Cash & Equivalents | 3.71 | 13.34 | 9.43 | 23.85 | 17.14 | |
Cash & Short-Term Investments | 3.71 | 13.34 | 9.43 | 23.85 | 17.14 | |
Cash Growth | -72.18% | 41.49% | -60.47% | 39.14% | 698.75% | |
Accounts Receivable | 0.42 | 2.23 | 2.11 | 2.46 | 5.15 | |
Other Receivables | - | - | - | 0.61 | - | |
Receivables | 0.42 | 2.23 | 2.11 | 3.06 | 5.15 | |
Inventory | 3 | 2.79 | 1.82 | 0.52 | 0.76 | |
Prepaid Expenses | 0.16 | 1.22 | 0.51 | 1.58 | 1.37 | |
Other Current Assets | 0.01 | 0.82 | 0.8 | 1.53 | 1.48 | |
Total Current Assets | 7.29 | 20.39 | 14.67 | 30.54 | 25.91 | |
Property, Plant & Equipment | 0.14 | 0.26 | 0.4 | 0.52 | 0.64 | |
Other Intangible Assets | 3.2 | 8.97 | 12.24 | 25.29 | 32.16 | |
Other Long-Term Assets | - | 4.18 | 5.11 | 11.03 | 11.14 | |
Accounts Payable | 2.33 | 1.71 | 1.81 | 4.56 | 5.61 | |
Accrued Expenses | 1.29 | 1.18 | 1.32 | 3.5 | 2.96 | |
Current Portion of Long-Term Debt | 7.25 | 1.16 | 1.09 | - | 7.18 | |
Current Portion of Leases | 0.06 | 0.13 | 0.14 | 0.13 | 0.11 | |
Other Current Liabilities | 7.1 | 6.59 | 2.71 | 22.8 | 26.04 | |
Total Current Liabilities | 18.03 | 10.77 | 7.07 | 30.98 | 41.89 | |
Long-Term Debt | - | 6.86 | 8.39 | - | - | |
Long-Term Leases | 0.08 | 0.14 | 0.26 | 0.41 | 0.53 | |
Other Long-Term Liabilities | - | 3.55 | 0 | 0.46 | 9.96 | |
Common Stock | 0 | 0 | 0 | 0 | 0 | |
Additional Paid-In Capital | 105.74 | 110.96 | 107.43 | 106.23 | 79.17 | |
Retained Earnings | -113.21 | -98.89 | -90.73 | -70.69 | -61.7 | |
Total Common Equity | -7.47 | 12.07 | 16.7 | 35.54 | 17.47 | |
Total Liabilities & Equity | 10.64 | 33.8 | 32.42 | 67.39 | 69.85 | |
Total Debt | 7.39 | 8.28 | 9.88 | 0.53 | 7.81 | |
Net Cash (Debt) | -3.68 | 5.06 | -0.46 | 23.32 | 9.33 | |
Net Cash Growth | - | - | - | 150.05% | - | |
Net Cash Per Share | -0.46 | 2.33 | -0.22 | 21.41 | 17.46 | |
Filing Date Shares Outstanding | 53.52 | 6.88 | 2.09 | 2.07 | 0.98 | |
Total Common Shares Outstanding | 10.53 | 2.99 | 2.08 | 2.07 | 0.97 | |
Working Capital | -10.73 | 9.62 | 7.6 | -0.44 | -15.99 | |
Book Value Per Share | -0.71 | 4.04 | 8.03 | 17.18 | 18.00 | |
Tangible Book Value | -10.67 | 3.1 | 4.46 | 10.25 | -14.69 | |
Tangible Book Value Per Share | -1.01 | 1.04 | 2.14 | 4.96 | -15.13 | |