Interest Income on Loans | 147.09 | 146.18 | 58.79 | 36.4 | 15.92 | 11.49 | |
Interest Income on Investments | 13 | 12.55 | 6.41 | 3.87 | 2.57 | 2.8 | |
Total Interest Income | 160.09 | 158.72 | 65.2 | 40.26 | 18.5 | 14.29 | |
Interest Paid on Deposits | 51.54 | 51.03 | 22.64 | 5.34 | 2.09 | 2.66 | |
Interest Paid on Borrowings | 7.71 | 7.8 | 3.85 | 1.94 | 0.3 | 0.06 | |
Total Interest Expense | 59.25 | 58.83 | 26.49 | 7.28 | 2.39 | 2.72 | |
Net Interest Income | 100.84 | 99.89 | 38.71 | 32.99 | 16.11 | 11.57 | |
Net Interest Income Growth (YoY) | 81.23% | 158.05% | 17.36% | 104.80% | 39.16% | -1.95% | |
Gain (Loss) on Sale of Investments | 0 | 0 | -2.37 | 0.01 | 0.07 | 0.11 | |
Other Non-Interest Income | 4.68 | 4.55 | 2.01 | 1.36 | 1.02 | 0.54 | |
Total Non-Interest Income | 20.39 | 8.86 | 1.09 | 2.96 | 2.14 | 1.75 | |
Non-Interest Income Growth (YoY) | 336.71% | 715.27% | -63.24% | 38.24% | 21.95% | 50.82% | |
Revenues Before Loan Losses | 121.23 | 108.76 | 39.8 | 35.94 | 18.25 | 13.33 | |
Provision for Loan Losses | 0.45 | 0.26 | 9.3 | 1.29 | 0.65 | 0.18 | |
Revenue | 120.79 | 108.5 | 30.5 | 34.65 | 17.6 | 13.14 | |
Revenue Growth (YoY) | 135.60% | 255.70% | -11.97% | 96.92% | 33.88% | 4.72% | |
Salaries and Employee Benefits | 39.29 | 39.38 | 19.65 | 15.7 | 6.76 | 4.54 | |
Federal Deposit Insurance | 2.64 | 2.4 | 0.82 | 0.64 | 0.23 | 0.07 | |
Amortization of Goodwill & Intangibles | 4.66 | 4.78 | 0.66 | - | - | - | |
Selling, General & Administrative | 18.14 | 18.26 | 9.72 | 6.93 | 3.27 | 2.17 | |
Other Non-Interest Expense | 9.68 | 9.17 | 3.8 | 3.59 | 2.65 | 1.52 | |
Total Non-Interest Expense | 74.41 | 73.99 | 34.66 | 26.86 | 12.91 | 8.31 | |
EBT Excluding Unusual Items | 46.37 | 34.51 | -4.15 | 7.79 | 4.68 | 4.84 | |
Pretax Income | 45.47 | 33.6 | -15.33 | 6.82 | 0.1 | 4.84 | |
Income Tax Expense | 9.65 | 7.39 | -3.36 | 1.22 | -0.19 | 0.65 | |
Net Income | 35.83 | 26.21 | -11.97 | 5.6 | 0.29 | 4.19 | |
Net Income to Common | 35.83 | 26.21 | -11.97 | 5.6 | 0.29 | 4.19 | |
Net Income Growth | - | - | - | 1837.02% | -93.11% | 4.67% | |
Basic Shares Outstanding | 37 | 37 | 18 | 11 | 7 | 6 | |
Diluted Shares Outstanding | 37 | 37 | 18 | 11 | 7 | 6 | |
Shares Change (YoY) | 60.65% | 109.00% | 56.97% | 55.99% | 27.39% | 631.33% | |
EPS (Basic) | 0.97 | 0.71 | -0.67 | 0.49 | 0.04 | 0.74 | |
EPS (Diluted) | 0.97 | 0.71 | -0.67 | 0.49 | 0.04 | 0.74 | |
EPS Growth | - | - | - | 1125.00% | -94.57% | -85.69% | |
Dividend Per Share | 0.300 | 0.300 | 0.300 | 0.300 | 0.205 | 1.300 | |
Dividend Growth | - | - | - | 46.34% | -84.23% | -16.13% | |
Effective Tax Rate | 21.22% | 21.98% | - | 17.92% | - | 13.33% | |