ProPetro Holding Corp. (PUMP)
NYSE: PUMP · Real-Time Price · USD
8.22
+0.41 (5.25%)
Nov 21, 2024, 4:00 PM EST - Market closed

ProPetro Holding Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2015
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2015
Net Income
-137.9185.632.03-54.19-107.02163.01
Upgrade
Depreciation & Amortization
220.16180.89128.11133.38153.29145.3
Upgrade
Other Amortization
0.440.360.790.540.540.54
Upgrade
Loss (Gain) From Sale of Assets
22.7873.02102.1564.6558.14106.81
Upgrade
Asset Writedown & Restructuring Costs
188.6-57.45-383.41
Upgrade
Loss (Gain) From Sale of Investments
0.762.541.57---
Upgrade
Stock-Based Compensation
16.8214.4521.8811.529.17.78
Upgrade
Provision & Write-off of Bad Debts
0.030.030.20.280.450.95
Upgrade
Other Operating Activities
-31.9427.841.55-14.29-27.748.76
Upgrade
Change in Accounts Receivable
54.3-12.41-66.9-43.74127.49-10.18
Upgrade
Change in Inventory
-0.54-6.020.12-1.22-0.293.92
Upgrade
Change in Accounts Payable
-52.95-11.4327.4351.76-95.7-25.24
Upgrade
Change in Other Net Operating Assets
3.5319.8424.056.02-17.1810.24
Upgrade
Operating Cash Flow
284.1374.74300.43154.71139.12455.29
Upgrade
Operating Cash Flow Growth
-34.01%24.74%94.18%11.21%-69.44%15.83%
Upgrade
Capital Expenditures
-162.57-370.87-319.68-143.52-100.6-502.89
Upgrade
Sale of Property, Plant & Equipment
3.878.968.5839.236.397.6
Upgrade
Cash Acquisitions
-43.25-22.22-38.64---
Upgrade
Investing Cash Flow
-201.96-384.13-349.75-104.29-94.22-495.3
Upgrade
Long-Term Debt Issued
-3030-6.82110
Upgrade
Long-Term Debt Repaid
--19.66--5.47-131.38-54.82
Upgrade
Net Debt Issued (Repaid)
-16.8410.3430-5.47-124.5655.18
Upgrade
Issuance of Common Stock
--0.964.02-1.16
Upgrade
Repurchase of Common Stock
-73.07-55.28-3.88-5.82-0.61-
Upgrade
Other Financing Activities
--1.18-0.82---
Upgrade
Financing Cash Flow
-89.91-46.1226.26-7.28-125.1756.35
Upgrade
Net Cash Flow
-7.76-55.51-23.0643.15-80.2616.34
Upgrade
Free Cash Flow
121.533.87-19.2511.1938.52-47.6
Upgrade
Free Cash Flow Growth
225.97%---70.95%--
Upgrade
Free Cash Flow Margin
8.26%0.24%-1.50%1.28%4.88%-2.32%
Upgrade
Free Cash Flow Per Share
1.130.03-0.180.110.38-0.46
Upgrade
Cash Interest Paid
4.564.560.470.072.216.43
Upgrade
Cash Income Tax Paid
1.111.110.130.21.791.02
Upgrade
Levered Free Cash Flow
82.6-125.88-57.0824.3548.65-263.67
Upgrade
Unlevered Free Cash Flow
87.31-122.92-56.8624.1949.59-259.75
Upgrade
Change in Net Working Capital
22.8776.34-9.42-29.4-1.6132.93
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.