Power REIT (PW)

Power REIT Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	2.36	8.52	8.46	4.27	2.18
Revenue Growth (YoY)	-72.32%	0.71%	97.95%	95.92%	10.45%
Cost of Revenue	1.98	0.52	0	0	0
Gross Profit	0.38	8	8.46	4.27	2.18
Selling, General & Admin	1.75	1.52	0.88	0.53	0.41
Other Operating Expenses	11.18	18.98	1.29	0.41	0.3
Operating Expenses	12.93	20.5	2.17	0.93	0.71
Operating Income	-12.56	-12.5	6.28	3.34	1.47
Interest Expense / Income	2.7	1.76	1.14	1.17	0.53
Other Expense / Income	-0.89	-	-	-	-
Pretax Income	-14.37	-14.25	5.14	2.17	0.95
Net Income	-14.37	-14.25	5.14	2.17	0.95
Preferred Dividends	0.65	0.65	0.65	0.28	0.28
Net Income Common	-15.02	-14.91	4.49	1.89	0.67
Net Income Growth	-	-	137.45%	183.75%	19.35%
Shares Outstanding (Basic)	3	3	3	2	2
Shares Outstanding (Diluted)	3	3	3	2	2
Shares Change	0.35%	3.46%	65.44%	5.44%	1.23%
EPS (Basic)	-4.43	-4.41	1.41	0.99	0.36
EPS (Diluted)	-4.43	-4.41	1.38	0.96	0.36
EPS Growth	-	-	43.75%	166.67%	20.00%
Free Cash Flow	2.61	-14.11	-34.1	-9.36	-0.43
Free Cash Flow Per Share	0.77	-4.18	-10.73	-4.90	-0.23
Gross Margin	15.96%	93.94%	100.00%	100.00%	100.00%
Operating Margin	-532.62%	-146.70%	74.30%	78.14%	67.60%
Profit Margin	-636.99%	-175.00%	53.11%	44.27%	30.57%
Free Cash Flow Margin	110.51%	-165.71%	-403.13%	-219.13%	-19.57%
EBITDA	-9.4	-10.99	7.15	3.48	1.75
EBITDA Margin	-398.82%	-129.03%	84.55%	81.45%	80.25%
Depreciation & Amortization	2.26	1.51	0.87	0.14	0.28
EBIT	-11.66	-12.5	6.28	3.34	1.47
EBIT Margin	-494.71%	-146.70%	74.30%	78.14%	67.60%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).