Power REIT Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Property Revenue	1.84	2.84	2.05	8.52	8.45
Service and Other Revenue	0.17	0.21	0.17	0	0.01
Revenue	2.01	3.05	2.22	8.52	8.46
Revenue Growth (YoY)	-34.04%	37.23%	-73.91%	0.71%	97.95%
Property Expenses	-	-	1.98	0.52	-
Total Property Expenses	-	-	1.98	0.52	-
Property Taxes	-	-	0.46	0.36	0.03
Gross Profit	2.01	3.05	-0.22	7.64	8.43
Selling, General & Admin	1.17	1.49	1.75	1.52	0.88
Depreciation & Amortization Expenses	0.29	1.05	2.49	1.88	1.27
Other Operating Expenses	1.16	19.95	8.24	16.74	-
Operating Income	-0.61	-19.45	-12.69	-12.5	6.28
Net Gains on Disposal of Properties	-0.01	0.25	1.05	-	-
Interest Expense	-2.06	-3.87	-2.7	-1.76	-1.14
Other Non-Operating Income (Expense)	1.45	0.35	0.3	-	-
Total Non-Operating Income (Expense)	-0.61	-3.27	-1.35	-1.76	-1.14
Pretax Income	-1.23	-22.71	-14.05	-14.25	5.14
Net Income	-2.85	-25.36	-15.02	-14.91	4.49
Net Income Attributable to Preferred Dividends	0.65	0.65	0.65	0.65	0.65
Net Income to Common	-2.85	-25.36	-15.02	-14.91	4.49
Net Income Growth	-	-	-	-	137.45%
Shares Outstanding (Basic)	3	3	3	3	3
Shares Outstanding (Diluted)	3	3	3	3	3
Shares Change (YoY)	0.71%	-	0.36%	3.46%	65.44%
EPS (Basic)	-0.83	-7.48	-4.43	-4.41	1.41
EPS (Diluted)	-0.83	-7.48	-4.43	-4.41	1.38
EPS Growth	-	-	-	-	43.75%
Shares Outstanding	3.66	3.39	3.39	3.39	3.37
Free Cash Flow	-0.07	-1.39	-2.64	-14.11	-34.1
Free Cash Flow Per Share	-0.02	-0.41	-0.78	-4.18	-10.44
Gross Margin	100.00%	100.00%	-9.74%	89.69%	99.69%
Operating Margin	-30.46%	-637.60%	-571.11%	-146.70%	74.30%
Profit Margin	-109.11%	-810.22%	-646.37%	-167.34%	60.82%
FCF Margin	-3.40%	-45.70%	-118.69%	-165.71%	-403.13%
EBITDA	-0.29	-18.37	-9.91	-10.56	7.55
EBITDA Margin	-14.43%	-602.23%	-446.08%	-123.98%	89.27%
EBIT	-0.61	-19.45	-12.69	-12.5	6.28
EBIT Margin	-30.46%	-637.60%	-571.11%	-146.70%	74.30%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Real Estate template. Financial Sources.

SEC Filings: 10-K · 10-Q