| 391.21 | 362.52 | 134.63 | 133.74 | 135.91 | 125.96 | |
| 119.82% | 169.28% | 0.66% | -1.60% | 7.90% | 10.89% | |
| 179.84 | 167.98 | 67.92 | 66.66 | 70.92 | 66.21 | |
| 211.37 | 194.54 | 66.71 | 67.08 | 64.99 | 59.75 | |
| 173.76 | 163.43 | 65.35 | 65.4 | 63.49 | 56.5 | |
| 17.82 | 16.06 | 8.68 | 8.38 | 8.47 | 11.43 | |
| 191.58 | 179.49 | 74.02 | 73.78 | 71.96 | 67.93 | |
| 19.79 | 15.04 | -7.32 | -6.71 | -6.97 | -8.17 | |
| -24.43 | -20.33 | -2.17 | -1.6 | - | -2.76 | |
Interest & Investment Income | 0.82 | 0.93 | 0.34 | 0.1 | 1.07 | 0.05 | |
Other Non Operating Income (Expenses) | -1.78 | -1.16 | -0.09 | -0.03 | 0.02 | 0.01 | |
EBT Excluding Unusual Items | -5.6 | -5.52 | -9.24 | -8.23 | -5.88 | -10.88 | |
Merger & Restructuring Charges | -24.78 | -36.23 | -10.8 | -5.85 | - | - | |
| -4.7 | -4.7 | 1.8 | 9.03 | - | - | |
| -35.08 | -46.45 | -18.24 | -5.05 | -5.88 | -10.88 | |
| 3.83 | 4.52 | 0.55 | 0.59 | 0.87 | 1.89 | |
Earnings From Continuing Operations | -38.9 | -50.97 | -18.79 | -5.64 | -6.75 | -12.77 | |
Minority Interest in Earnings | -0.01 | -0.02 | -0.05 | -0.04 | -0 | 0.01 | |
| -38.91 | -50.99 | -18.84 | -5.68 | -6.75 | -12.77 | |
Preferred Dividends & Other Adjustments | - | 0.03 | 19.99 | 11.63 | 10.14 | 9.3 | |
| -38.91 | -51.01 | -38.83 | -17.31 | -16.89 | -22.07 | |
Shares Outstanding (Basic) | 126 | 120 | 36 | 36 | 35 | 35 | |
Shares Outstanding (Diluted) | 126 | 120 | 36 | 36 | 35 | 35 | |
| 135.96% | 235.84% | 0.19% | 0.66% | 2.38% | 16.39% | |
| -0.31 | -0.43 | -1.09 | -0.49 | -0.48 | -0.64 | |
| -0.31 | -0.43 | -1.09 | -0.49 | -0.48 | -0.64 | |
| -13.55 | -23.35 | -1.24 | 0.93 | -2.76 | -7.79 | |
| -0.11 | -0.20 | -0.04 | 0.03 | -0.08 | -0.23 | |
| 54.03% | 53.66% | 49.55% | 50.16% | 47.82% | 47.44% | |
| 5.06% | 4.15% | -5.43% | -5.01% | -5.13% | -6.49% | |
| -9.95% | -14.07% | -28.84% | -12.94% | -12.43% | -17.52% | |
| -3.46% | -6.44% | -0.92% | 0.70% | -2.03% | -6.19% | |
| 67.25 | 56.8 | 1.44 | 2.13 | 1.11 | -0.05 | |
| 17.19% | 15.67% | 1.07% | 1.60% | 0.82% | -0.04% | |
| 47.46 | 41.76 | 8.76 | 8.84 | 8.08 | 8.13 | |
| 19.79 | 15.04 | -7.32 | -6.71 | -6.97 | -8.17 | |
| 5.06% | 4.15% | -5.43% | -5.01% | -5.13% | -6.49% | |
| 391.21 | 362.52 | 134.63 | 133.74 | 135.91 | 125.96 | |