P10, Inc. (PX)
NYSE: PX · Real-Time Price · USD
12.12
+0.16 (1.34%)
At close: May 14, 2025, 4:00 PM
12.12
0.00 (0.00%)
After-hours: May 14, 2025, 4:20 PM EDT
P10, Inc. Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Cash & Equivalents | 74.39 | 67.46 | 30.47 | 20.02 | 40.92 | 11.77 | Upgrade
|
| Short-Term Investments | - | - | 9.6 | 0.6 | - | - | Upgrade
|
| Cash & Short-Term Investments | 74.39 | 67.46 | 40.07 | 20.62 | 40.92 | 11.77 | Upgrade
|
| Cash Growth | 98.40% | 68.36% | 94.30% | -49.60% | 247.54% | -37.08% | Upgrade
|
| Accounts Receivable | 94.06 | 100.32 | 70.19 | 45.05 | 12.35 | 2.49 | Upgrade
|
| Other Receivables | 21.7 | 13.9 | 8.12 | 8.04 | 2.86 | 2.67 | Upgrade
|
| Receivables | 123.24 | 121.76 | 84.07 | 57.32 | 17.76 | 5.16 | Upgrade
|
| Prepaid Expenses | 5.41 | 5.11 | 5.41 | 4.49 | 4.76 | 3.37 | Upgrade
|
| Restricted Cash | 1.02 | 0.66 | 1.59 | 9.47 | 2.57 | 1.01 | Upgrade
|
| Total Current Assets | 204.06 | 194.98 | 131.14 | 91.9 | 66 | 21.31 | Upgrade
|
| Property, Plant & Equipment | 28.93 | 24.32 | 20.41 | 18.8 | 15.77 | 7.62 | Upgrade
|
| Long-Term Investments | 2.66 | 2.78 | 1.74 | 2.32 | 1.8 | 2.16 | Upgrade
|
| Goodwill | 506.04 | 506.04 | 506.04 | 506.64 | 418.7 | 369.98 | Upgrade
|
| Other Intangible Assets | 92.27 | 97.59 | 123.2 | 151.8 | 128.79 | 143.74 | Upgrade
|
| Long-Term Deferred Tax Assets | 33.47 | 33.55 | 37.52 | 41.28 | 45.15 | 37.62 | Upgrade
|
| Other Long-Term Assets | 9.92 | 10.03 | 14.03 | 13.63 | - | - | Upgrade
|
| Total Assets | 877.35 | 869.28 | 834.07 | 826.36 | 676.22 | 582.43 | Upgrade
|
| Accounts Payable | 27.97 | 30.21 | 15.05 | 2.58 | 0.4 | 1.1 | Upgrade
|
| Accrued Expenses | 54.56 | 72.92 | 47.2 | 26.95 | 12.47 | 11.91 | Upgrade
|
| Short-Term Debt | - | - | - | - | - | 31.86 | Upgrade
|
| Current Portion of Leases | 1.57 | 2.44 | - | - | - | - | Upgrade
|
| Other Current Liabilities | 24.12 | 23.88 | 16.22 | 16.46 | 2.26 | 2.2 | Upgrade
|
| Total Current Liabilities | 108.22 | 129.45 | 78.47 | 45.99 | 15.13 | 47.07 | Upgrade
|
| Long-Term Debt | 357.15 | 319.78 | 289.84 | 289.22 | 212.5 | 258.2 | Upgrade
|
| Long-Term Leases | 24.03 | 18.15 | 20.28 | 18.56 | 15.7 | 7.68 | Upgrade
|
| Long-Term Unearned Revenue | 13.16 | 12.61 | 12.77 | 12.65 | 12.95 | 10.35 | Upgrade
|
| Other Long-Term Liabilities | 0.54 | 2.4 | 7.55 | 26.05 | 24.77 | 0.85 | Upgrade
|
| Total Liabilities | 503.1 | 482.39 | 408.91 | 392.48 | 281.05 | 324.15 | Upgrade
|
| Common Stock | 0.11 | 0.11 | 0.12 | 0.12 | 0.12 | 0.06 | Upgrade
|
| Additional Paid-In Capital | 635.63 | 637.85 | 636.07 | 628.83 | 650.41 | 324.31 | Upgrade
|
| Retained Earnings | -209.79 | -214.31 | -233.01 | -225.88 | -255.09 | -264.26 | Upgrade
|
| Treasury Stock | -91.62 | -76.65 | -17.59 | -9.93 | -0.27 | -0.27 | Upgrade
|
| Total Common Equity | 334.33 | 347 | 385.59 | 393.14 | 395.16 | 59.84 | Upgrade
|
| Minority Interest | 39.93 | 39.89 | 39.57 | 40.75 | - | 198.44 | Upgrade
|
| Shareholders' Equity | 374.26 | 386.89 | 425.16 | 433.88 | 395.16 | 258.28 | Upgrade
|
| Total Liabilities & Equity | 877.35 | 869.28 | 834.07 | 826.36 | 676.22 | 582.43 | Upgrade
|
| Total Debt | 382.75 | 340.37 | 310.12 | 307.78 | 228.2 | 297.74 | Upgrade
|
| Net Cash (Debt) | -308.36 | -272.92 | -270.06 | -287.16 | -187.28 | -285.96 | Upgrade
|
| Net Cash Per Share | -2.58 | -2.27 | -2.33 | -2.36 | -1.67 | -4.41 | Upgrade
|
| Filing Date Shares Outstanding | 112.12 | 111.2 | 115.88 | 115.94 | 117.19 | 62.46 | Upgrade
|
| Total Common Shares Outstanding | 110.44 | 111.08 | 116.1 | 115.37 | 117.19 | 62.46 | Upgrade
|
| Working Capital | 95.84 | 65.53 | 52.67 | 45.91 | 50.87 | -25.76 | Upgrade
|
| Book Value Per Share | 3.03 | 3.12 | 3.32 | 3.41 | 3.37 | 0.96 | Upgrade
|
| Tangible Book Value | -263.98 | -256.63 | -243.64 | -265.3 | -152.33 | -453.88 | Upgrade
|
| Tangible Book Value Per Share | -2.39 | -2.31 | -2.10 | -2.30 | -1.30 | -7.27 | Upgrade
|
| Machinery | 4.54 | 4.17 | 3.19 | 2.83 | 0.85 | 0.73 | Upgrade
|
| Leasehold Improvements | 7.05 | 6.22 | 2.89 | 2.2 | 0.6 | 0.6 | Upgrade
|
Updated May 8, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.