Pixie Dust Technologies, Inc. (PXDT)
0.580
+0.049 (9.21%)
Inactive · Last trade price
on Nov 15, 2024
Pixie Dust Technologies Income Statement
Financials in millions JPY. Fiscal year is May - April.
Millions JPY. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Apr '24 Apr 30, 2024 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 |
| Revenue | 993.02 | 993.02 | 704.71 | 636.27 | 512.77 |
| Revenue Growth (YoY) | 40.91% | 40.91% | 10.76% | 24.08% | - |
| Cost of Revenue | 331.9 | 331.9 | 142.64 | 206.6 | 136.39 |
| Gross Profit | 661.12 | 661.12 | 562.07 | 429.66 | 376.38 |
| Selling, General & Admin | 2,156 | 2,156 | 1,856 | 833.31 | 525.16 |
| Research & Development | 513 | 513 | 686.56 | 694.07 | 601.73 |
| Operating Expenses | 2,669 | 2,669 | 2,543 | 1,527 | 1,127 |
| Operating Income | -2,008 | -2,008 | -1,981 | -1,098 | -750.51 |
| Interest Expense | -31.37 | -31.37 | -28.75 | -24.78 | -17.67 |
| Currency Exchange Gain (Loss) | 29.28 | 29.28 | - | - | - |
| Other Non Operating Income (Expenses) | 35.29 | 35.29 | 43.8 | 13.03 | 8.7 |
| Pretax Income | -1,975 | -1,975 | -1,965 | -1,109 | -759.48 |
| Net Income | -1,975 | -1,975 | -1,965 | -1,109 | -759.48 |
| Net Income to Common | -1,975 | -1,975 | -1,965 | -1,109 | -759.48 |
| Shares Outstanding (Basic) | 14 | 14 | 7 | 6 | 6 |
| Shares Outstanding (Diluted) | 14 | 14 | 7 | 6 | 6 |
| Shares Change (YoY) | 112.07% | 112.07% | 12.85% | - | - |
| EPS (Basic) | -137.51 | -137.51 | -290.28 | -184.91 | -126.58 |
| EPS (Diluted) | -137.51 | -137.51 | -290.28 | -184.91 | -126.58 |
| Free Cash Flow | -2,263 | -2,263 | -1,894 | -1,146 | -607.64 |
| Free Cash Flow Per Share | -157.61 | -157.61 | -279.69 | -190.97 | -101.27 |
| Gross Margin | 66.58% | 66.58% | 79.76% | 67.53% | 73.40% |
| Operating Margin | -202.18% | -202.18% | -281.04% | -172.52% | -146.36% |
| Profit Margin | -198.84% | -198.84% | -278.91% | -174.37% | -148.11% |
| Free Cash Flow Margin | -227.90% | -227.90% | -268.73% | -180.08% | -118.50% |
| EBITDA | -1,822 | -1,822 | -1,872 | -1,024 | -699.54 |
| EBITDA Margin | -183.44% | -183.44% | -265.68% | -160.95% | -136.42% |
| D&A For EBITDA | 186.16 | 186.16 | 108.29 | 73.63 | 50.97 |
| EBIT | -2,008 | -2,008 | -1,981 | -1,098 | -750.51 |
| EBIT Margin | -202.18% | -202.18% | -281.04% | -172.52% | -146.36% |
| Revenue as Reported | 993.02 | 993.02 | 704.71 | 636.27 | 512.77 |
| Advertising Expenses | 509.26 | 509.26 | 497.75 | 9.47 | 0.96 |
Source: S&P Capital IQ. Standard template. Financial Sources.