Pixelworks, Inc. (PXLW)

Pixelworks Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	65.77	59.68	70.15	55.1	40.86	68.76
Revenue Growth (YoY)	3.59%	-14.92%	27.30%	34.87%	-40.58%	-10.19%
Cost of Revenue	36.31	33.97	34.27	27.41	20.67	34.26
Gross Profit	29.46	25.71	35.88	27.69	20.19	34.5
Selling, General & Admin	22.93	23.47	22.18	20.45	19.84	21.2
Research & Development	30.29	30.88	30.52	27.25	25.04	26.02
Other Operating Expenses	0	0	0	0	2.04	0.4
Operating Expenses	53.21	54.35	52.7	47.7	46.92	47.62
Operating Income	-23.76	-28.64	-16.82	-20	-26.74	-13.12
Other Expense / Income	-2.34	-2.82	0.1	-0.05	-0.81	-4.5
Pretax Income	-21.42	-25.82	-16.91	-19.95	-25.93	-8.62
Income Tax	0.43	0.36	-0.88	-0.13	0.6	0.45
Net Income	-21.85	-26.18	-16.03	-19.82	-26.53	-9.08
Shares Outstanding (Basic)	57	56	54	53	41	38
Shares Outstanding (Diluted)	57	56	54	53	41	38
Shares Change	3.14%	3.36%	3.48%	28.98%	7.56%	5.26%
EPS (Basic)	-0.39	-0.47	-0.30	-0.38	-0.65	-0.24
EPS (Diluted)	-0.39	-0.47	-0.30	-0.38	-0.65	-0.24
Free Cash Flow	-15.34	-22.65	-14.43	-12.63	-6.35	-13.01
Free Cash Flow Per Share	-0.27	-0.40	-0.27	-0.24	-0.16	-0.34
Gross Margin	44.79%	43.08%	51.15%	50.26%	49.41%	50.17%
Operating Margin	-36.13%	-47.98%	-23.97%	-36.30%	-65.44%	-19.09%
Profit Margin	-33.22%	-43.86%	-22.85%	-35.97%	-64.93%	-13.20%
Free Cash Flow Margin	-23.32%	-37.95%	-20.57%	-22.92%	-15.54%	-18.92%
EBITDA	-17.1	-21.53	-12.17	-15.19	-20.7	-3.28
EBITDA Margin	-26.01%	-36.08%	-17.35%	-27.56%	-50.66%	-4.77%
Depreciation & Amortization	4.32	4.29	4.75	4.77	5.23	5.34
EBIT	-21.42	-25.82	-16.91	-19.95	-25.93	-8.62
EBIT Margin	-32.57%	-43.26%	-24.11%	-36.21%	-63.47%	-12.54%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).