| Revenue | 34.25 | 43.21 | 59.68 | 70.15 | 55.1 | 40.86 | |
| Revenue Growth (YoY) | -47.93% | -27.60% | -14.92% | 27.30% | 34.87% | -40.58% | |
| Cost of Revenue | 16.53 | 20.91 | 33.97 | 34.27 | 27.41 | 20.5 | |
| Gross Profit | 17.71 | 22.3 | 25.71 | 35.88 | 27.69 | 20.36 | |
| Selling, General & Admin | 19.8 | 20.7 | 23.47 | 22.18 | 20.45 | 19.84 | |
| Research & Development | 29.79 | 31.34 | 30.88 | 30.52 | 27.25 | 25.04 | |
| Operating Expenses | 49.58 | 52.03 | 54.35 | 52.7 | 47.7 | 44.88 | |
| Operating Income | -31.87 | -29.73 | -28.64 | -16.82 | -20 | -24.52 | |
| Interest Expense | -0.06 | -0.07 | -0.03 | -0.05 | - | -0.24 | |
| Interest & Investment Income | 0.92 | 1.27 | 1.95 | 0.67 | 0.21 | 0.09 | |
| Other Non Operating Income (Expenses) | 1.11 | 1.1 | 0.13 | 0.08 | 0.25 | 0.16 | |
| EBT Excluding Unusual Items | -29.89 | -27.44 | -26.59 | -16.12 | -19.55 | -24.51 | |
| Merger & Restructuring Charges | -2.09 | -1.62 | - | - | - | -2.21 | |
| Other Unusual Items | - | - | - | - | - | 0.8 | |
| Pretax Income | -31.99 | -29.06 | -26.59 | -16.12 | -19.55 | -25.93 | |
| Income Tax Expense | 0.41 | 0.48 | 0.36 | -0.88 | -0.13 | 0.6 | |
| Earnings From Continuing Operations | -32.39 | -29.54 | -26.94 | -15.23 | -19.41 | -26.53 | |
| Minority Interest in Earnings | 0.98 | 0.82 | 0.77 | -0.8 | -0.41 | - | |
| Net Income | -31.41 | -28.72 | -26.18 | -16.03 | -19.82 | -26.53 | |
| Preferred Dividends & Other Adjustments | - | - | - | 0.09 | 0.2 | - | |
| Net Income to Common | -31.41 | -28.72 | -26.18 | -16.12 | -20.02 | -26.53 | |
| Shares Outstanding (Basic) | 59 | 58 | 56 | 54 | 53 | 41 | |
| Shares Outstanding (Diluted) | 59 | 58 | 56 | 54 | 53 | 41 | |
| Shares Change (YoY) | 4.54% | 3.97% | 3.36% | 3.48% | 28.98% | 7.56% | |
| EPS (Basic) | -0.53 | -0.49 | -0.47 | -0.30 | -0.38 | -0.65 | |
| EPS (Diluted) | -0.53 | -0.49 | -0.47 | -0.30 | -0.38 | -0.65 | |
| Free Cash Flow | -29.1 | -23.57 | -22.65 | -14.43 | -12.63 | -6.35 | |
| Free Cash Flow Per Share | -0.49 | -0.40 | -0.40 | -0.27 | -0.24 | -0.16 | |
| Gross Margin | 51.73% | 51.62% | 43.08% | 51.15% | 50.26% | 49.83% | |
| Operating Margin | -93.06% | -68.82% | -47.98% | -23.97% | -36.30% | -60.02% | |
| Profit Margin | -91.73% | -66.47% | -43.86% | -22.98% | -36.33% | -64.94% | |
| Free Cash Flow Margin | -84.97% | -54.55% | -37.95% | -20.57% | -22.93% | -15.54% | |
| EBITDA | -29.76 | -27.35 | -25.77 | -13.58 | -16.45 | -20.46 | |
| EBITDA Margin | -86.91% | -63.29% | -43.18% | -19.35% | -29.85% | -50.09% | |
| D&A For EBITDA | 2.11 | 2.39 | 2.87 | 3.24 | 3.55 | 4.06 | |
| EBIT | -31.87 | -29.73 | -28.64 | -16.82 | -20 | -24.52 | |
| EBIT Margin | -93.06% | -68.82% | -47.98% | -23.97% | -36.30% | -60.02% | |