PayPal Holdings, Inc. (PYPL)
NASDAQ: PYPL · Real-Time Price · USD
86.77
+1.95 (2.30%)
At close: Nov 22, 2024, 4:00 PM
86.75
-0.02 (-0.02%)
After-hours: Nov 22, 2024, 7:58 PM EST

PayPal Holdings Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
4,4284,2462,4194,1694,2022,459
Upgrade
Depreciation & Amortization
564590891899867614
Upgrade
Other Amortization
482482426366322298
Upgrade
Loss (Gain) From Sale of Assets
-260-303----
Upgrade
Loss (Gain) From Sale of Investments
-162-56823427-1,914-208
Upgrade
Stock-Based Compensation
1,3351,4751,2611,3761,3761,021
Upgrade
Other Operating Activities
9439101,0366051,953962
Upgrade
Change in Accounts Receivable
-48-114-163-222-100-120
Upgrade
Change in Accounts Payable
377-35-31-44
Upgrade
Change in Income Taxes
-----230-40
Upgrade
Change in Other Net Operating Assets
-989-1,207-256-1,392-253-919
Upgrade
Operating Cash Flow
7,6704,8435,8135,7976,2194,071
Upgrade
Operating Cash Flow Growth
100.79%-16.69%0.28%-6.79%52.76%-25.71%
Upgrade
Capital Expenditures
-625-623-706-908-866-704
Upgrade
Sale of Property, Plant & Equipment
1455512017
Upgrade
Cash Acquisitions
----2,763-3,609-70
Upgrade
Divestitures
466466----
Upgrade
Investment in Securities
1,5402,3153,192-418-10,605-3,003
Upgrade
Other Investing Activities
-2,060-2,913-2,552529-1,879-351
Upgrade
Investing Cash Flow
-1,402752-3,328-5,149-16,545-5,742
Upgrade
Long-Term Debt Issued
-1,5283,4752726,9665,471
Upgrade
Long-Term Debt Repaid
--1,053-1,686-361-3,000-2,516
Upgrade
Total Debt Repaid
-1,178-1,053-1,686-361-3,000-2,516
Upgrade
Net Debt Issued (Repaid)
1,7234751,789-893,9662,955
Upgrade
Issuance of Common Stock
100127143162137138
Upgrade
Repurchase of Common Stock
-5,688-5,259-4,535-4,409-2,156-1,915
Upgrade
Other Financing Activities
2,1741,6641,4003,77910,5073,009
Upgrade
Financing Cash Flow
-1,691-2,993-1,203-55712,4544,187
Upgrade
Foreign Exchange Rate Adjustments
27476-155-102169-6
Upgrade
Net Cash Flow
4,8512,6781,127-112,2972,510
Upgrade
Free Cash Flow
7,0454,2205,1074,8895,3533,367
Upgrade
Free Cash Flow Growth
121.26%-17.37%4.46%-8.67%58.98%-27.70%
Upgrade
Free Cash Flow Margin
22.40%14.17%18.56%19.27%24.95%18.95%
Upgrade
Free Cash Flow Per Share
6.673.814.414.124.512.83
Upgrade
Cash Interest Paid
33233128023119078
Upgrade
Cash Income Tax Paid
2,0352,118878474565665
Upgrade
Levered Free Cash Flow
3,7635,1193,3292,7535,0561,963
Upgrade
Unlevered Free Cash Flow
3,9955,3353,5192,8985,1872,035
Upgrade
Change in Net Working Capital
1,294-3229311,577-1,310971
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.