Pyro AI Inc. (PYRO)
Pyro AI will go public soon, but the exact IPO date is still unknown.
IPO Price Range
$4.00 - $5.00
Shares Offered
2,250,000
Deal Size
$10.13M

Pyro AI Statistics

Total Valuation

Pyro AI has a market cap or net worth of $110.03 million. The enterprise value is $111.54 million.

Market Cap 110.03M
Enterprise Value 111.54M

Important Dates

Earnings Date n/a
Ex-Dividend Date n/a

Share Statistics

Pyro AI has 24.45 million shares outstanding.

Current Share Class n/a
Shares Outstanding 24.45M
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float n/a

Valuation Ratios

The trailing PE ratio is 111.18.

PE Ratio 111.18
Forward PE n/a
PS Ratio 18.78
Forward PS n/a
PB Ratio 21.95
P/TBV Ratio n/a
P/FCF Ratio n/a
P/OCF Ratio 1,060.81
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 112.71
EV / Sales 19.04
EV / EBITDA 73.12
EV / EBIT 95.70
EV / FCF n/a

Financial Position

Current Ratio n/a
Quick Ratio 0.23
Debt / Equity 0.32
Debt / EBITDA 1.06
Debt / FCF n/a
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is 19.75% and return on invested capital (ROIC) is 14.09%.

Return on Equity (ROE) 19.75%
Return on Assets (ROA) n/a
Return on Capital (ROIC) 14.09%
Revenue Per Employee $93,007
Profits Per Employee $15,708
Employee Count 63
Asset Turnover n/a
Inventory Turnover n/a

Taxes

In the past 12 months, Pyro AI has paid $175,875 in taxes.

Income Tax 175,875
Effective Tax Rate 15.09%

Stock Price Statistics

Beta (5Y) n/a
52-Week Price Change n/a
50-Day Moving Average n/a
200-Day Moving Average n/a
Relative Strength Index (RSI) n/a
Average Volume (20 Days) n/a

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Pyro AI had revenue of $5.86 million and earned $989,631 in profits. Earnings per share was $0.04.

Revenue 5.86M
Gross Profit 2.88M
Operating Income 1.10M
Pretax Income 1.17M
Net Income 989,631
EBITDA 1.53M
EBIT 1.17M
Earnings Per Share (EPS) $0.04
Full Income Statement

Balance Sheet

The company has $106,695 in cash and $1.62 million in debt, giving a net cash position of -$1.52 million or -$0.06 per share.

Cash & Cash Equivalents 106,695
Total Debt 1.62M
Net Cash -1.52M
Net Cash Per Share -$0.06
Equity (Book Value) 5.01M
Book Value Per Share 0.20
Working Capital -1.07M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $103,718 and capital expenditures -$3.06 million, giving a free cash flow of -$2.95 million.

Operating Cash Flow 103,718
Capital Expenditures -3.06M
Free Cash Flow -2.95M
FCF Per Share -$0.12
Full Cash Flow Statement

Margins

Gross margin is 49.13%, with operating and profit margins of 18.80% and 16.89%.

Gross Margin 49.13%
Operating Margin 18.80%
Pretax Margin 19.89%
Profit Margin 16.89%
EBITDA Margin 26.04%
EBIT Margin 19.89%
FCF Margin -50.40%

Dividends & Yields

Pyro AI does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield n/a
Shareholder Yield n/a
Earnings Yield 0.90%
FCF Yield -2.68%

Analyst Forecast

Price Target n/a
Price Target Difference n/a
Analyst Consensus n/a
Analyst Count n/a
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Altman Z-Score n/a
Piotroski F-Score 2