Q BioMed Income Statement

Financials in millions USD. Fiscal year is December - November.

Millions USD. Fiscal year is Dec - Nov.

Year	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
Revenue	0.28	0.2	0.03	0	0	0	0	0	0	0
Revenue Growth (YoY)	45.38%	551.99%	-	-	-	-	-	-	-	-
Cost of Revenue	0.29	0.25	0.33	0.05	0	0	0	0	0.04	0
Gross Profit	-0.01	-0.05	-0.3	-0.05	0	0	0	0	-0.04	0
Selling, General & Admin	3.31	6.26	10.97	4.48	5.78	9.27	5.03	0.35	0.04	0
Research & Development	0.13	1.07	1.88	3.54	3.24	3.1	1.31	0.6	0	0
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0
Operating Expenses	3.44	7.34	12.85	8.02	9.02	12.37	6.35	0.95	0.04	0
Operating Income	-3.45	-7.39	-13.15	-8.02	-9.02	-12.37	-6.35	-0.95	-0.04	-0
Interest Income	1.38	0.51	0.3	1.46	0	0	0	0	0	0
Interest Expense	1.38	0.51	0.3	1.46	0.16	0.76	0.48	0.01	0	0
Other Expense / Income	-1.39	0.85	0.35	2.26	-0.16	0.65	0.34	0.12	-	-
Pretax Income	-2.05	-8.24	-13.49	-10.28	-9.27	-14.54	-7.17	-1.09	-0.04	-0
Income Tax	-1.34	0.51	0.3	1.46	0.25	0.76	0	0	0	0
Net Income	-0.72	-8.75	-13.79	-11.74	-9.27	-14.54	-7.17	-1.09	-0.04	-0
Shares Outstanding (Basic)	45	27	22	15	14	10	9	9	7	3
Shares Outstanding (Diluted)	45	27	22	15	14	10	9	9	7	3
Shares Change	67.13%	20.84%	47.34%	9.50%	31.23%	18.12%	-2.28%	39.36%	134.25%	-
EPS (Basic)	-0.02	-0.33	-0.62	-0.78	-0.67	-1.39	-0.81	-0.12	-0.01	-0.00
EPS (Diluted)	-0.02	-0.33	-0.62	-0.78	-0.67	-1.39	-0.81	-0.12	-0.01	-0.00
Free Cash Flow	1.94	-4.3	-6.23	-4.11	-6.95	-5.58	-1.55	-0.09	-0.04	0
Free Cash Flow Per Share	0.04	-0.16	-0.28	-0.27	-0.51	-0.53	-0.17	-0.01	-0.01	-
Gross Margin	-3.16%	-26.20%	-986.70%	-	-	-	-	-	-	-
Operating Margin	-1211.74%	-3777.44%	-43818.05%	-	-	-	-	-	-	-
Profit Margin	-251.83%	-4472.19%	-45961.35%	-	-	-	-	-	-	-
Free Cash Flow Margin	682.75%	-2199.44%	-20778.14%	-	-	-	-	-	-	-
EBITDA	-0.25	-7.34	-13.1	-7.97	-9.02	-12.37	-6.35	-0.95	-0.04	-0
EBITDA Margin	-88.77%	-3751.88%	-43651.38%	-	-	-	-	-	-	-
Depreciation & Amortization	0.05	0.05	0.05	0.05	0	0	0	0	0	0
EBIT	-0.3	-7.39	-13.15	-8.02	-	-	-	-	-	-
EBIT Margin	-106.35%	-3777.44%	-43818.05%	-	-	-	-	-	-	-

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.