| 169.8 | 98.3 | 118.9 | 292.9 | 802.8 |
| - | - | 48.4 | 52.1 | 25.7 |
| - | 1.3 | 0.2 | 15.9 | - |
Cash & Short-Term Investments | 169.8 | 99.6 | 167.5 | 360.9 | 828.5 |
| 70.48% | -40.54% | -53.59% | -56.44% | 69.10% |
| 417 | 314.9 | 349.5 | 503.5 | 378 |
| - | 136.4 | 138.9 | 82.9 | 15.8 |
| 417 | 451.3 | 488.4 | 586.4 | 393.8 |
| 577.6 | 533.7 | 577.8 | 524.1 | 198.8 |
| 250.5 | 77.3 | 67 | 96.7 | 14.6 |
| 32.4 | 57 | 9.8 | 7 | 4.6 |
| 1,447 | 1,219 | 1,311 | 1,575 | 1,440 |
Property, Plant & Equipment | 1,514 | 1,549 | 1,613 | 1,520 | 476.8 |
| - | - | 7.4 | 21 | 37.9 |
| - | 649.5 | 2,492 | 2,477 | 337 |
| 2,564 | 2,736 | 2,934 | 3,124 | 98.7 |
Long-Term Deferred Tax Assets | - | - | 25.9 | 16.4 | 20.1 |
| 244.4 | 270.7 | 179.6 | 122.7 | 19.6 |
|
| 279.4 | 246 | 294.8 | 283.3 | 101.5 |
| 120.3 | 244.2 | 196.8 | 207.4 | 66.5 |
| - | 198 | 1.6 | - | - |
Current Portion of Long-Term Debt | 178.3 | 143.8 | 138.2 | 207.5 | - |
Current Portion of Leases | - | 31.1 | 26.7 | 24.4 | 10.3 |
Current Income Taxes Payable | 11.5 | 5.4 | 11.1 | 51.6 | 66.9 |
| - | 33.5 | 36.8 | 76.4 | 1.9 |
Other Current Liabilities | 376.6 | 96.8 | 127.8 | 156.4 | 76.4 |
Total Current Liabilities | 966.1 | 998.8 | 833.8 | 1,007 | 323.5 |
| 2,472 | 2,133 | 2,281 | 2,432 | - |
| 154.4 | 175.1 | 173.2 | 187.2 | 129 |
Long-Term Unearned Revenue | - | 17.3 | 13.9 | 9.4 | - |
Long-Term Deferred Tax Liabilities | 90 | 76.5 | 192.2 | 213.2 | - |
Other Long-Term Liabilities | 166.4 | 38 | 62.8 | 72.3 | 48.5 |
|
| 1,921 | 0.1 | 0.1 | - | - |
Additional Paid-In Capital | - | 2,885 | 2,848 | 2,804 | 279.8 |
| - | 135.8 | 2,188 | 2,198 | 1,649 |
Comprehensive Income & Other | - | -36.2 | -30 | -67.6 | 0.4 |
|
Total Liabilities & Equity | 5,769 | 6,424 | 8,563 | 8,856 | 2,430 |
| 2,805 | 2,681 | 2,621 | 2,851 | 139.3 |
| -2,635 | -2,582 | -2,446 | -2,469 | 727.1 |
| - | - | - | - | 90.62% |
| -38.86 | -38.42 | -36.62 | -43.02 | 16.95 |
Filing Date Shares Outstanding | 68 | 67.45 | 66.85 | 66.51 | 41.78 |
Total Common Shares Outstanding | 68 | 67.3 | 66.7 | 66.4 | 41.69 |
| 481.2 | 220.1 | 476.7 | 568.1 | 1,117 |
| 28.24 | 44.35 | 75.05 | 74.32 | 46.28 |
| -643.3 | -400.6 | -420.4 | -666 | 1,494 |
Tangible Book Value Per Share | -9.46 | -5.95 | -6.30 | -10.03 | 35.83 |
| - | 11.7 | 34.7 | 34.5 | 10.2 |
| - | 330 | 399.7 | 364.7 | 146.8 |
| - | 1,401 | 1,197 | 949.6 | 227.1 |
| - | 350.9 | 332.8 | 268.4 | 105.2 |