| 839.01 | 663.03 | 667.32 | 730.67 | 879.88 |
| 259.91 | 489.44 | 389.7 | 687.6 | 184.79 |
Cash & Short-Term Investments | 1,099 | 1,152 | 1,057 | 1,418 | 1,065 |
| -4.65% | 9.03% | -25.47% | 33.21% | 44.79% |
| 402.61 | 349.28 | 381.88 | 323.75 | 362.13 |
| 402.61 | 349.28 | 381.88 | 323.75 | 362.13 |
| 301.89 | 279.08 | 397.91 | 357.96 | 327.53 |
| 191.66 | 158.67 | 283.48 | 293.98 | 318.86 |
| 1,995 | 1,939 | 2,120 | 2,394 | 2,073 |
Net Property, Plant & Equipment | 923.95 | 587.93 | 623.6 | 662.17 | 590.77 |
| 386.43 | 621.25 | 806.63 | 544.8 | 803.19 |
| 2,701 | 2,454 | 2,503 | 2,353 | 2,376 |
| - | 22.52 | 20.63 | - | 25.49 |
| 289.85 | 131.16 | 99.97 | 334.25 | 339.71 |
|
| 72.66 | 83.27 | 84.16 | 98.73 | 101.22 |
| 439.48 | 380.29 | 351.3 | 486.24 | 380.05 |
| - | 497.83 | 587.97 | - | 845.66 |
Current Portion of Long-Term Debt | - | - | - | 389.55 | - |
Other Current Liabilities | - | 22.64 | 78.71 | - | 298.92 |
Total Current Liabilities | 512.14 | 984.03 | 1,102 | 974.52 | 1,626 |
| 1,654 | 839.67 | 867.77 | 1,472 | 1,040 |
Other Long-Term Liabilities | 351.24 | 331.96 | 337.1 | 374.7 | 683.96 |
Total Long-Term Liabilities | 2,006 | 1,172 | 1,205 | 1,847 | 1,724 |
|
| 2.53 | 2.6 | 2.7 | 2.7 | 2.7 |
| -31.82 | -74.92 | -133.02 | -160.19 | -189.73 |
Additional Paid-in Capital | 1,436 | 1,716 | 1,966 | 1,868 | 1,878 |
Accumulated Other Comprehensive Income | -377.31 | -431.82 | -389.74 | -404.09 | -322.76 |
| 2,748 | 2,389 | 2,422 | 2,160 | 1,491 |
| 3,778 | 3,601 | 3,867 | 3,467 | 2,859 |
Total Liabilities & Equity | 6,296 | 5,756 | 6,174 | 6,288 | 6,209 |
| 1,654 | 1,337 | 1,456 | 1,861 | 1,886 |
| -555.51 | -185.04 | -398.73 | -443.18 | -821.08 |
| -2.54 | -0.82 | -1.73 | -1.98 | -3.64 |
| 3,778 | 3,601 | 3,867 | 3,467 | 2,859 |
| 17.26 | 16.02 | 16.77 | 15.49 | 12.67 |
| 691.07 | 525.45 | 557.49 | 569.25 | -320.74 |
Tangible Book Value Per Share | 3.16 | 2.34 | 2.42 | 2.54 | -1.42 |