| 839.01 | 663.56 | 667.32 | 730.27 | 879.88 |
| 259.91 | 489.44 | 389.7 | 687.6 | 184.79 |
Cash & Short-Term Investments | 1,099 | 1,153 | 1,057 | 1,418 | 1,065 |
| -4.69% | 9.08% | -25.45% | 33.17% | 49.06% |
| 402.61 | 349.28 | 381.88 | 323.75 | 362.13 |
| 301.89 | 279.26 | 397.91 | 358.49 | 327.53 |
| 191.66 | 178.33 | 283.48 | 264 | 318.86 |
| 1,995 | 1,960 | 2,120 | 2,364 | 2,073 |
Net Property, Plant & Equipment | 923.95 | 753.61 | 623.6 | 586.56 | 590.77 |
| 386.43 | 303.82 | 806.63 | 748.65 | 803.19 |
| 2,701 | 2,425 | 2,503 | 2,380 | 2,376 |
| - | - | 20.63 | 23.55 | 25.49 |
| 275.12 | 246.93 | 99.97 | 248.72 | 339.71 |
|
| 72.66 | 83.27 | 84.16 | 98.73 | 101.22 |
| 439.48 | 406.88 | 351.3 | 369.02 | 380.05 |
Current Portion of Long-Term Debt | - | 551.88 | 587.97 | 389.55 | 845.66 |
Other Current Liabilities | - | - | 78.71 | 166.99 | 298.92 |
Total Current Liabilities | 512.14 | 1,042 | 1,102 | 1,024 | 1,626 |
| 1,654 | 839.67 | 867.77 | 1,418 | 1,040 |
Other Long-Term Liabilities | 336.51 | 240.59 | 337.1 | 520.32 | 683.96 |
Total Long-Term Liabilities | 1,991 | 1,080 | 1,205 | 1,938 | 1,724 |
|
| 2.53 | 2.6 | 2.7 | 2.7 | 2.7 |
| -31.82 | -74.92 | -133.02 | -160.19 | -189.73 |
Additional Paid-in Capital | 1,436 | 1,666 | 1,966 | 1,922 | 1,878 |
Accumulated Other Comprehensive Income | -377.31 | -474.54 | -389.74 | -356.69 | -322.76 |
| 2,748 | 2,448 | 2,422 | 1,982 | 1,491 |
| 3,778 | 3,567 | 3,867 | 3,389 | 2,859 |
Total Liabilities & Equity | 6,281 | 5,690 | 6,174 | 6,352 | 6,209 |
| 1,654 | 1,392 | 1,456 | 1,807 | 1,886 |
| -555.51 | -238.56 | -398.73 | -389.53 | -821.08 |
| -2.54 | -1.06 | -1.73 | -1.78 | -3.83 |
| 3,778 | 3,567 | 3,867 | 3,389 | 2,859 |
| 17.26 | 15.87 | 16.77 | 15.50 | 13.34 |
| 691.07 | 838.11 | 557.49 | 260.48 | -320.74 |
Tangible Book Value Per Share | 3.16 | 3.73 | 2.42 | 1.19 | -1.50 |