Quality Industrial Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	-15.07	87.15	65.6	18.22	0	0.04
Revenue Growth (YoY)	-	32.84%	260.14%	-	-	-
Cost of Revenue	71.64	59.22	43.93	12.89	0	0
Gross Profit	-86.71	27.93	21.67	5.33	0	0.04
Selling, General & Admin	15.67	2.7	11.47	5.18	1.94	0.09
Research & Development	0	0	0	0	0.01	0
Other Operating Expenses	0	0	0.17	0	0	0
Operating Expenses	15.67	2.7	11.64	5.18	1.95	0.09
Operating Income	-5.26	-2.7	10.2	-5.18	-1.95	-0.05
Interest Income	-0.99	0	4.05	0	0.01	0
Interest Expense	-0.99	0	3.87	0	0.01	0
Other Expense / Income	-0.96	3.72	3.96	0	0.01	2.89
Pretax Income	-1.27	-4.16	6.77	-5.18	-1.95	-2.89
Income Tax	-2.47	-2.26	-0.35	0	0.01	-0.05
Net Income	-1.82	-4.16	6.77	-5.18	-1.96	-2.89
Shares Outstanding (Basic)	128	115	103	95	105	100
Shares Outstanding (Diluted)	128	115	103	95	105	100
Shares Change	24.24%	11.45%	8.16%	-9.19%	4.77%	-
EPS (Basic)	-0.02	-0.04	0.07	-0.05	-0.02	-0.03
EPS (Diluted)	-0.02	-0.04	0.07	-0.05	-0.02	-0.03
Free Cash Flow	2.25	0.4	-44.45	-0.41	-0.17	-0.08
Free Cash Flow Per Share	0.02	0.00	-0.43	-0.00	-0.00	-0.00
Gross Margin	-	32.05%	33.03%	29.24%	-	100.00%
Operating Margin	-	-3.10%	15.55%	-28.41%	-	-112.19%
Profit Margin	-	-4.78%	10.32%	-28.46%	-	-6499.79%
Free Cash Flow Margin	-	0.46%	-67.75%	-2.25%	-	-184.10%
Effective Tax Rate	-	-	-5.20%	-	-	-
EBITDA	-2.92	-2.7	10.46	-5.18	-1.95	-0.05
EBITDA Margin	-	-3.10%	15.95%	-28.41%	-	-112.19%
Depreciation & Amortization	0	2.9	0.17	0	0	0
EBIT	-2.92	-5.61	10.29	-	-	-
EBIT Margin	-	-6.44%	15.69%	-	-	-

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.