| 264.97 | 245.36 | 245.92 | 211.68 | 127.64 | 94.39 |
| 8.28% | -0.23% | 16.18% | 65.84% | 35.22% | 29.95% |
| 73.19 | 68.18 | 68.93 | 57.9 | 33.21 | 28.17 |
| 191.78 | 177.18 | 176.99 | 153.78 | 94.42 | 66.22 |
| 136.63 | 125.46 | 122.54 | 103.22 | 65.2 | 44.66 |
Amortization of Goodwill & Intangibles | 12.97 | 12.49 | 12.07 | 10.33 | 2.59 | 1.57 |
| - | - | - | - | -4.89 | - |
| 195.25 | 181.41 | 175.58 | 149.73 | 88.85 | 67.39 |
| -3.46 | -4.23 | 1.41 | 4.05 | 5.57 | -1.17 |
| -7.37 | -6.29 | -8.29 | -5.91 | -2.08 | -1.99 |
Interest & Investment Income | 0.37 | 0.47 | 0.79 | 0.37 | - | - |
Earnings From Equity Investments | -0.29 | -0.32 | -0.31 | -0.09 | - | - |
Currency Exchange Gain (Loss) | 0.56 | -0.37 | 0.04 | 0.11 | -0.14 | -0.17 |
Other Non Operating Income (Expenses) | - | - | - | - | - | -2.11 |
EBT Excluding Unusual Items | -10.19 | -10.75 | -6.36 | -1.48 | 3.35 | -5.45 |
Merger & Restructuring Charges | -1.06 | -0.82 | -0.4 | -1.27 | -0.8 | -0.23 |
Gain (Loss) on Sale of Assets | 1.28 | 1.23 | 0.11 | 0.08 | -0.05 | 0.09 |
| - | - | - | - | - | -0.15 |
| - | - | - | -0.03 | 0.43 | -3.59 |
| -9.97 | -10.34 | -6.65 | -2.7 | 2.94 | -9.33 |
| 0.24 | 0.24 | 0.11 | 0.09 | -1.9 | -3.16 |
Earnings From Continuing Operations | -10.21 | -10.58 | -6.76 | -2.78 | 4.84 | -6.17 |
| -10.21 | -10.58 | -6.76 | -2.78 | 4.84 | -6.17 |
Minority Interest in Earnings | -0.46 | -0.12 | - | - | - | - |
| -10.67 | -10.7 | -6.76 | -2.78 | 4.84 | -6.17 |
| -10.67 | -10.7 | -6.76 | -2.78 | 4.84 | -6.17 |
Shares Outstanding (Basic) | 43 | 43 | 43 | 39 | 34 | 30 |
Shares Outstanding (Diluted) | 43 | 43 | 43 | 39 | 36 | 30 |
| 1.57% | 1.86% | 10.09% | 6.35% | 19.27% | 33.96% |
| -0.25 | -0.25 | -0.16 | -0.07 | 0.14 | -0.20 |
| -0.25 | -0.25 | -0.16 | -0.07 | 0.13 | -0.20 |
| 26.59 | 25.34 | 25.07 | 30.13 | 17.18 | 12.72 |
| 0.61 | 0.58 | 0.59 | 0.78 | 0.47 | 0.42 |
| 72.38% | 72.21% | 71.97% | 72.65% | 73.98% | 70.16% |
| -1.31% | -1.72% | 0.57% | 1.91% | 4.37% | -1.24% |
| -4.03% | -4.36% | -2.75% | -1.31% | 3.79% | -6.54% |
| 10.03% | 10.33% | 10.19% | 14.23% | 13.46% | 13.47% |
| 43.58 | 41.25 | 45.99 | 40.15 | 24.4 | 13.84 |
| 16.45% | 16.81% | 18.70% | 18.96% | 19.11% | 14.66% |
| 47.04 | 45.48 | 44.58 | 36.1 | 18.83 | 15.01 |
| -3.46 | -4.23 | 1.41 | 4.05 | 5.57 | -1.17 |
| -1.31% | -1.72% | 0.57% | 1.91% | 4.37% | -1.24% |
| 264.97 | 245.36 | 245.92 | 211.68 | 139.86 | 102.35 |