| 240.85 | 245.92 | 211.68 | 127.64 | 94.39 | 72.64 | |
| -0.20% | 16.18% | 65.84% | 35.22% | 29.95% | 18.77% | |
| 67.26 | 68.93 | 57.9 | 33.21 | 28.17 | 19.93 | |
| 173.59 | 176.99 | 153.78 | 94.42 | 66.22 | 52.71 | |
| 122.33 | 122.54 | 103.22 | 65.2 | 44.66 | 38.63 | |
| - | - | - | -4.89 | - | -0.14 | |
| 174.84 | 175.58 | 149.73 | 88.85 | 67.39 | 53.2 | |
| -1.25 | 1.41 | 4.05 | 5.57 | -1.17 | -0.49 | |
| -8.12 | -8.29 | -5.91 | -2.08 | -1.99 | -1.84 | |
Interest & Investment Income | 0.73 | 0.79 | 0.37 | - | - | - | |
Earnings From Equity Investments | -0.28 | -0.31 | -0.09 | - | - | - | |
Currency Exchange Gain (Loss) | -0.78 | 0.04 | 0.11 | -0.14 | -0.17 | 0.45 | |
Other Non Operating Income (Expenses) | 0.9 | - | - | - | -2.11 | -0.41 | |
EBT Excluding Unusual Items | -8.81 | -6.36 | -1.48 | 3.35 | -5.45 | -2.29 | |
Merger & Restructuring Charges | -0.29 | -0.4 | -1.27 | -0.8 | -0.23 | -0.09 | |
Gain (Loss) on Sale of Assets | 0.13 | 0.11 | 0.08 | -0.05 | 0.09 | 0.07 | |
| - | - | - | - | -0.15 | - | |
| - | - | -0.03 | 0.43 | -3.59 | -1.27 | |
| -8.97 | -6.65 | -2.7 | 2.94 | -9.33 | -3.58 | |
| -0.31 | 0.11 | 0.09 | -1.9 | -3.16 | 0.13 | |
Earnings From Continuing Operations | -8.66 | -6.76 | -2.78 | 4.84 | -6.17 | -3.7 | |
Earnings From Discontinued Operations | - | - | - | - | - | -0.87 | |
| -8.66 | -6.76 | -2.78 | 4.84 | -6.17 | -4.57 | |
| -8.66 | -6.76 | -2.78 | 4.84 | -6.17 | -4.57 | |
Shares Outstanding (Basic) | 43 | 43 | 39 | 34 | 30 | 23 | |
Shares Outstanding (Diluted) | 43 | 43 | 39 | 36 | 30 | 23 | |
| 3.30% | 10.09% | 6.35% | 19.27% | 33.96% | 9.68% | |
| -0.20 | -0.16 | -0.07 | 0.14 | -0.20 | -0.20 | |
| -0.21 | -0.16 | -0.07 | 0.13 | -0.20 | -0.20 | |
| 25.88 | 25.07 | 30.13 | 17.18 | 12.72 | 13.94 | |
| 0.60 | 0.59 | 0.78 | 0.47 | 0.42 | 0.61 | |
| 72.07% | 71.97% | 72.65% | 73.98% | 70.16% | 72.56% | |
| -0.52% | 0.57% | 1.91% | 4.37% | -1.24% | -0.68% | |
| -3.60% | -2.75% | -1.31% | 3.79% | -6.54% | -6.29% | |
| 10.75% | 10.19% | 14.23% | 13.46% | 13.47% | 19.20% | |
| 43.75 | 45.99 | 40.15 | 24.4 | 13.84 | 11.88 | |
| 18.16% | 18.70% | 18.96% | 19.11% | 14.66% | 16.36% | |
| 45 | 44.58 | 36.1 | 18.83 | 15.01 | 12.38 | |
| -1.25 | 1.41 | 4.05 | 5.57 | -1.17 | -0.49 | |
| -0.52% | 0.57% | 1.91% | 4.37% | -1.24% | -0.68% | |
| 240.85 | 245.92 | 211.68 | 139.86 | 102.35 | 72.64 | |