QIWI plc (QIWI)

QIWI plc Income Statement

Financials in millions RUB. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	13,722	13,722	8,218	3,940	40,622	35,941
Revenue Growth (YoY)	66.97%	66.97%	108.58%	-90.30%	13.02%	21.45%
Cost of Revenue	-4,355	-4,355	-2,690	-1,076	16,494	14,075
Gross Profit	18,077	18,077	10,908	5,016	24,128	21,866
Selling, General & Admin	-2,102	-2,102	-1,546	-1,464	8,841	8,634
Other Operating Expenses	-623	-623	-1,404	-295	1,223	1,346
Operating Expenses	-2,725	-2,725	-2,950	-1,759	10,064	9,980
Operating Income	20,802	20,802	13,858	6,775	14,064	11,886
Interest Expense / Income	0	0	0	0	108	18
Other Expense / Income	17,774	17,774	195	-11,114	1,995	4,523
Pretax Income	3,028	3,028	13,663	17,889	11,961	7,345
Income Tax	260	260	544	490	3,119	2,513
Net Income	2,768	2,768	13,119	17,399	8,842	4,832
Net Income Growth	-78.90%	-78.90%	-24.60%	96.78%	82.99%	34.82%
Shares Outstanding (Basic)	63	63	63	63	63	63
Shares Change	-	-	-	-	-	2.92%
EPS (Basic)	44.14	44.14	209.50	278.68	142.04	78.20
EPS (Diluted)	44.14	44.14	209.50	278.59	141.66	77.60
EPS Growth	-78.93%	-78.93%	-24.80%	96.66%	82.55%	33.65%
Free Cash Flow	9,151	9,151	14,666	-4,801	5,966	8,577
Free Cash Flow Per Share	145.92	145.92	233.86	-76.56	95.13	136.77
Dividend Per Share	-	-	-	1.130	1.030	0.840
Dividend Growth	-	-	-	9.71%	22.62%	-
Gross Margin	131.74%	131.74%	132.73%	127.31%	59.40%	60.84%
Operating Margin	151.60%	151.60%	168.63%	171.95%	34.62%	33.07%
Profit Margin	20.17%	20.17%	159.64%	441.60%	21.77%	13.44%
Free Cash Flow Margin	66.69%	66.69%	178.46%	-121.85%	14.69%	23.86%
Effective Tax Rate	8.59%	8.59%	3.98%	2.74%	26.08%	34.21%
EBITDA	4,373	4,373	14,748	19,019	13,335	8,687
EBITDA Margin	31.87%	31.87%	179.46%	482.72%	32.83%	24.17%
Depreciation & Amortization	1,345	1,345	1,085	1,130	1,266	1,324
EBIT	3,028	3,028	13,663	17,889	12,069	7,363
EBIT Margin	22.07%	22.07%	166.26%	454.04%	29.71%	20.49%

Source: Financials are provided by Nasdaq Data Link and sourced from audited reports submitted to the Securities and Exchange Commission (SEC).