| Revenue | 3,108 | 3,795 | 3,081 | 2,868 | 1,760 |
| Revenue Growth (YoY) | -14.23% | 23.17% | 7.44% | 62.96% | - |
| Cost of Revenue | 494.77 | 550.31 | 391.5 | 408.76 | 178.93 |
| Gross Profit | 2,613 | 3,245 | 2,690 | 2,459 | 1,581 |
| Selling, General & Admin | 1,995 | 2,713 | 2,584 | 2,421 | 1,795 |
| Research & Development | 98.54 | 144.87 | 219.78 | 273.48 | 116.27 |
| Operating Expenses | 2,094 | 2,858 | 2,803 | 2,695 | 1,912 |
| Operating Income | 519.49 | 387.41 | -113.61 | -235.38 | -330.53 |
| Interest & Investment Income | 6.19 | 10.52 | 5.33 | 0.39 | 0.44 |
| Other Non Operating Income (Expenses) | 27.88 | 10.51 | 12.08 | 15.02 | 12.69 |
| EBT Excluding Unusual Items | 553.56 | 408.44 | -96.2 | -219.97 | -317.4 |
| Impairment of Goodwill | -7.39 | -7.39 | - | - | - |
| Gain (Loss) on Sale of Investments | 18.45 | 18.45 | 9.24 | 4.89 | 2.4 |
| Asset Writedown | -2.65 | -2.65 | - | - | - |
| Pretax Income | 561.97 | 416.86 | -86.97 | -215.08 | -315 |
| Income Tax Expense | 116.77 | 31.33 | 21.69 | 18.35 | 1.04 |
| Earnings From Continuing Operations | 445.2 | 385.53 | -108.65 | -233.43 | -316.04 |
| Minority Interest in Earnings | 0 | - | 0.12 | - | - |
| Net Income | 445.2 | 385.53 | -108.54 | -233.43 | -316.04 |
| Preferred Dividends & Other Adjustments | - | - | 22.38 | 25.64 | 214.92 |
| Net Income to Common | 445.2 | 385.53 | -130.92 | -259.07 | -530.95 |
| Shares Outstanding (Basic) | 54 | 55 | 35 | 16 | 14 |
| Shares Outstanding (Diluted) | 55 | 57 | 35 | 16 | 14 |
| Shares Change (YoY) | -3.43% | 63.59% | 110.97% | 19.57% | - |
| EPS (Basic) | 8.32 | 7.01 | -3.78 | -15.77 | -38.66 |
| EPS (Diluted) | 8.14 | 6.81 | -3.78 | -15.78 | -38.67 |
| Free Cash Flow | - | 279.08 | 229.87 | 268.08 | 73.6 |
| Free Cash Flow Per Share | - | 4.92 | 6.63 | 16.32 | 5.36 |
| Gross Margin | 84.08% | 85.50% | 87.30% | 85.75% | 89.83% |
| Operating Margin | 16.71% | 10.21% | -3.69% | -8.21% | -18.78% |
| Profit Margin | 14.32% | 10.16% | -4.25% | -9.03% | -30.17% |
| Free Cash Flow Margin | - | 7.35% | 7.46% | 9.35% | 4.18% |
| EBITDA | 525.48 | 392.43 | -109.89 | -224.78 | -323.11 |
| EBITDA Margin | 16.91% | 10.34% | -3.57% | -7.84% | -18.36% |
| D&A For EBITDA | 5.99 | 5.01 | 3.71 | 10.6 | 7.42 |
| EBIT | 519.49 | 387.41 | -113.61 | -235.38 | -330.53 |
| EBIT Margin | 16.71% | 10.21% | -3.69% | -8.21% | -18.78% |
| Effective Tax Rate | 20.78% | 7.51% | - | - | - |