| 985.68 | 779.93 | 764.28 | 266.43 | 25.1 |
| 148.53 | 251.3 | 169.8 | 137.42 | 7.65 |
| - | - | - | - | 29.63 |
Cash & Short-Term Investments | 1,134 | 1,031 | 934.08 | 403.85 | 62.38 |
| -1.37% | 10.40% | 131.30% | 547.38% | - |
| 37.88 | 21.16 | 41.37 | 24.95 | 99.13 |
| - | 164.32 | 22.53 | 11.46 | 13.47 |
| 37.88 | 185.49 | 63.9 | 58.79 | 115.05 |
| 28.12 | 7.32 | 13.54 | - | - |
| - | 88.29 | 91.11 | 100.41 | 87.33 |
| 0.68 | 0.16 | - | - | - |
| 173.58 | 16.87 | 5.99 | 0.9 | 10.13 |
| 1,374 | 1,329 | 1,109 | 563.95 | 274.89 |
Property, Plant & Equipment | 41.05 | 65.46 | 91.42 | 29.09 | 14.09 |
| 44.43 | 9.01 | - | - | - |
| 68.97 | - | - | - | 33.33 |
Long-Term Deferred Tax Assets | 0.91 | 0.85 | 2.08 | - | - |
| 5.18 | 21.36 | 21.3 | 10.43 | 7.91 |
|
| 55.22 | 62.07 | 62.09 | 45.18 | 74.46 |
| 186.08 | 169.73 | 170.24 | 107.65 | 68.74 |
Current Portion of Leases | 30.84 | 49.1 | 41.09 | 16.33 | 7.13 |
Current Income Taxes Payable | 53.57 | 20.4 | 8.79 | 7.3 | 2.3 |
| 310.19 | 385.23 | 517.21 | 384.73 | 267.73 |
Other Current Liabilities | 148.33 | 183.03 | 145.32 | 152.04 | 152.91 |
Total Current Liabilities | 798.73 | 869.56 | 944.75 | 713.22 | 573.26 |
| 3.12 | 16.99 | 52.84 | 6.57 | 1.94 |
Long-Term Unearned Revenue | 33.5 | 11.37 | 0.01 | 8.87 | 26.36 |
Long-Term Deferred Tax Liabilities | 42.27 | 11.63 | - | - | 8.17 |
|
| 0.12 | 0.12 | 0.11 | 0.03 | - |
Additional Paid-In Capital | 1,070 | 1,192 | 1,171 | 69.93 | - |
| -335.57 | -584.16 | -969.69 | -861.15 | - |
| -41.9 | -109.26 | - | - | - |
Comprehensive Income & Other | 18.49 | 17.31 | 22.18 | 1.84 | -279.51 |
| 710.76 | 516.48 | 223.7 | -789.35 | -279.51 |
| 134.24 | - | 2.14 | - | - |
|
Total Liabilities & Equity | 1,723 | 1,426 | 1,223 | 603.47 | 330.23 |
| 48.46 | 66.09 | 93.93 | 22.9 | 9.07 |
| 1,086 | 965.14 | 840.15 | 380.95 | 53.31 |
| 1.06% | 14.88% | 120.54% | 614.57% | - |
| 19.78 | 17.03 | 24.25 | 23.20 | 3.88 |
Filing Date Shares Outstanding | 54.26 | 51.11 | 56.48 | 18.21 | 13.74 |
Total Common Shares Outstanding | 54.26 | 51.21 | 55.21 | 18.21 | 13.74 |
| 575.74 | 459.79 | 163.88 | -149.27 | -298.38 |
| 13.10 | 10.09 | 4.05 | -43.34 | -20.35 |
| 454.18 | 516.48 | 223.7 | -789.35 | -312.84 |
Tangible Book Value Per Share | 8.37 | 10.09 | 4.05 | -43.34 | -22.78 |
| - | 7.32 | 6.35 | 4.77 | 2.9 |
| - | 8.03 | 5.42 | 5.89 | 3.37 |