| 38.3 | 56.71 | 174.42 | 338.74 | 396.47 | 181.58 |
| 96.51 | 232.41 | 146.9 | - | - | - |
Cash & Short-Term Investments | 134.81 | 289.12 | 321.32 | 338.74 | 396.47 | 181.58 |
| -54.07% | -10.02% | -5.14% | -14.56% | 118.34% | 66.35% |
| 33.03 | 32.14 | 25.41 | 19.02 | 23.79 | 17.18 |
| 54.96 | 32.78 | 26.12 | 16.96 | 22.19 | 14.86 |
| 10.48 | 9.56 | 9.23 | 6.8 | 6.07 | 5.73 |
| - | - | - | - | 0.44 | 0.25 |
| 233.28 | 363.59 | 382.1 | 381.52 | 448.96 | 219.61 |
Property, Plant & Equipment | 44.87 | 33.49 | 36.18 | 41.03 | 29.45 | 25.91 |
| 0.8 | 0.8 | 0.8 | - | - | - |
| 23.46 | - | - | - | 9.63 | 10.46 |
| 135.15 | 4.03 | 6.03 | 7.52 | 10.53 | 13.72 |
| 6.59 | 4.62 | 3.46 | 3.51 | 2.96 | 1.36 |
|
| 10.63 | 6.95 | 5.05 | 3.84 | 9.21 | 6.8 |
| 22.18 | 20.45 | 19.4 | 16 | 19.31 | 14.8 |
Current Portion of Long-Term Debt | - | - | - | - | - | 7.67 |
Current Portion of Leases | 8.41 | 4.76 | 4.24 | 2.69 | 1.43 | 1.23 |
Current Income Taxes Payable | 1.47 | 1.02 | 0.82 | 0.19 | 0.43 | 0.16 |
| 20.91 | 8.83 | 9.47 | 8.64 | 6.36 | 5.42 |
Other Current Liabilities | 13.75 | - | - | - | 0.24 | 3.72 |
Total Current Liabilities | 77.35 | 42.01 | 38.98 | 31.35 | 36.98 | 39.8 |
| 31.71 | 32.62 | 37.22 | 41.42 | 20.46 | 21.89 |
Long-Term Unearned Revenue | 7.34 | 1.07 | 1.23 | 1.42 | 1.1 | 0.58 |
Long-Term Deferred Tax Liabilities | 7.3 | 0.8 | 1.18 | 1.47 | 2.04 | 2.65 |
Other Long-Term Liabilities | 5.9 | - | - | 0 | - | - |
|
| 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 |
Additional Paid-In Capital | 869.42 | 803.16 | 783.14 | 763.63 | 745.94 | 451.43 |
| -554.12 | -470.08 | -431.55 | -403.2 | -305.46 | -247.77 |
Comprehensive Income & Other | -0.82 | -3.08 | -1.67 | -2.54 | 0.44 | 2.43 |
| 314.53 | 330.04 | 349.96 | 357.93 | 440.95 | 206.13 |
|
Total Liabilities & Equity | 444.14 | 406.53 | 428.57 | 433.58 | 501.53 | 271.05 |
| 40.12 | 37.37 | 41.46 | 44.1 | 21.89 | 30.8 |
| 94.69 | 251.75 | 279.86 | 294.64 | 374.57 | 150.79 |
| -62.87% | -10.04% | -5.01% | -21.34% | 148.41% | 48.57% |
| 2.33 | 6.56 | 7.44 | 7.97 | 10.41 | 5.10 |
Filing Date Shares Outstanding | 46.71 | 38.78 | 38.06 | 37.25 | 36.85 | 36.27 |
Total Common Shares Outstanding | 46.68 | 38.54 | 38.01 | 37.28 | 36.77 | 31.8 |
| 155.93 | 321.59 | 343.11 | 350.18 | 411.98 | 179.8 |
| 6.74 | 8.56 | 9.21 | 9.60 | 11.99 | 6.48 |
| 155.93 | 326.01 | 343.92 | 350.42 | 420.79 | 181.95 |
Tangible Book Value Per Share | 3.34 | 8.46 | 9.05 | 9.40 | 11.44 | 5.72 |
| - | 22.68 | 18.97 | 17.13 | 15.25 | 11.58 |
| - | 13.29 | 13.07 | 13.69 | 10.41 | 8.77 |