Quad/Graphics, Inc. (QUAD)
NYSE: QUAD · Real-Time Price · USD
6.62
+0.26 (4.09%)
At close: Nov 4, 2024, 4:00 PM
6.89
+0.27 (4.15%)
After-hours: Nov 4, 2024, 7:25 PM EST

Quad/Graphics Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
-77.6-55.49.337.8-128.3-156.3
Upgrade
Depreciation & Amortization
110.5128.8141.3157.3181.6209.5
Upgrade
Other Amortization
1.722.232.63.6
Upgrade
Loss (Gain) From Sale of Assets
-32.6-10.920.8-69.91.7-6.6
Upgrade
Asset Writedown & Restructuring Costs
75.325.22.22.864.119.7
Upgrade
Loss (Gain) From Sale of Investments
-4.1--32.1--
Upgrade
Loss (Gain) on Equity Investments
----0.30.20.3
Upgrade
Stock-Based Compensation
6.95.666.210.613.6
Upgrade
Other Operating Activities
-3.6-3.72.4-9.245.4-27.4
Upgrade
Change in Accounts Receivable
6565-18.612.772.857.1
Upgrade
Change in Inventory
90.390.3-41.1-58.345.861.3
Upgrade
Change in Accounts Payable
-106.7-106.763.949-90.5-87.6
Upgrade
Change in Other Net Operating Assets
-64.57.4-33.8-26.7-27.3-27.3
Upgrade
Operating Cash Flow
60.6147.6154.6136.5190.2155.5
Upgrade
Operating Cash Flow Growth
-73.19%-4.53%13.26%-28.23%22.32%-40.33%
Upgrade
Capital Expenditures
-57-70.8-60.3-50-61-111
Upgrade
Sale of Property, Plant & Equipment
70.331.74.6126.37.417.5
Upgrade
Cash Acquisitions
-1.5-1.5-2.6--2.2-121
Upgrade
Divestitures
---39.761.311.1
Upgrade
Investment in Securities
22-0.7-3.3-1.4-0.5-
Upgrade
Other Investing Activities
-0.9-5.11.114.84.7-4.7
Upgrade
Investing Cash Flow
32.9-46.4-60.5129.49.7-208.1
Upgrade
Long-Term Debt Issued
-1,439998.8461351.64,921
Upgrade
Long-Term Debt Repaid
--1,497-1,233-583-537-4,770
Upgrade
Net Debt Issued (Repaid)
-80.2-58.6-234.2-122-185.4151
Upgrade
Repurchase of Common Stock
-4.5-14.3-12.5-1.1-1-6.6
Upgrade
Common Dividends Paid
-7-0.1-1.4-1.4-9.5-57.1
Upgrade
Other Financing Activities
-0.3-0.6-0.6-16.4-27.7-25.5
Upgrade
Financing Cash Flow
-92-73.6-248.7-140.9-223.661.8
Upgrade
Foreign Exchange Rate Adjustments
-0.1-0.1-0.30.2-
Upgrade
Net Cash Flow
1.527.7-154.7124.7-23.59.2
Upgrade
Free Cash Flow
3.676.894.386.5129.244.5
Upgrade
Free Cash Flow Growth
-97.69%-18.56%9.02%-33.05%190.34%-72.92%
Upgrade
Free Cash Flow Margin
0.13%2.60%2.93%2.92%4.41%1.13%
Upgrade
Free Cash Flow Per Share
0.081.591.801.632.550.89
Upgrade
Cash Interest Paid
55.955.94441.852.377.1
Upgrade
Cash Income Tax Paid
12.212.26.24.32.79.2
Upgrade
Levered Free Cash Flow
124.93134.51106.76179.34249.68113.46
Upgrade
Unlevered Free Cash Flow
165.98176.26134.81213.59290.08166.11
Upgrade
Change in Net Working Capital
-32.7-47.121.5-44.9-103.527.3
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.