| 14.34 | 27.12 | 15.84 | 106.48 | 524 | 37.51 | |
| -48.25% | 71.17% | -85.12% | -79.68% | 1296.82% | 415.23% | |
| 136.21 | 159.96 | 210.41 | 192.12 | 161.84 | 122.4 | |
| -121.87 | -132.84 | -194.57 | -85.64 | 362.16 | -84.89 | |
| 46.14 | 51.43 | 74.23 | 55.06 | 56.29 | 42.58 | |
| -6.07 | -2.2 | -4.37 | -6.05 | -5.83 | -2.04 | |
| 40.07 | 49.23 | 69.86 | 49.01 | 50.46 | 40.54 | |
| -161.94 | -182.07 | -264.43 | -134.65 | 311.7 | -125.43 | |
| -62.19 | -63.74 | -41.56 | -11.7 | -7.47 | -3.83 | |
Interest & Investment Income | 16.75 | 21.42 | 19.56 | 0.61 | 0.16 | 0.94 | |
Currency Exchange Gain (Loss) | 17.44 | -10.51 | -1.69 | 23.24 | 29.66 | -13.61 | |
Other Non Operating Income (Expenses) | - | - | - | 2.76 | -0.16 | 0.48 | |
EBT Excluding Unusual Items | -189.94 | -234.9 | -288.11 | -119.75 | 333.89 | -141.44 | |
Merger & Restructuring Charges | -5.19 | -5.19 | -2.55 | - | - | - | |
Gain (Loss) on Sale of Investments | - | - | - | 0.3 | 3 | - | |
Gain (Loss) on Sale of Assets | 1.15 | 1.15 | - | - | - | - | |
| -3.27 | 1.82 | -15.9 | -8.81 | -4.08 | - | |
| -197.25 | -237.13 | -306.56 | -128.26 | 332.81 | -141.44 | |
| 1.75 | 2.43 | 1.92 | -1.47 | 3.22 | -16.42 | |
| -199 | -239.56 | -308.48 | -126.79 | 329.59 | -125.02 | |
| -199 | -239.56 | -308.48 | -126.79 | 329.59 | -125.02 | |
Shares Outstanding (Basic) | 52 | 49 | 48 | 47 | 46 | 44 | |
Shares Outstanding (Diluted) | 52 | 49 | 48 | 47 | 47 | 44 | |
| 7.30% | 2.05% | 2.00% | -0.23% | 5.34% | 11.17% | |
| -3.85 | -4.92 | -6.47 | -2.71 | 7.17 | -2.81 | |
| -3.85 | -4.92 | -6.47 | -2.71 | 7.04 | -2.81 | |
| -174.24 | -186.1 | -153.08 | -162.75 | 270.52 | -142.1 | |
| -3.37 | -3.83 | -3.21 | -3.48 | 5.78 | -3.20 | |
| - | - | - | -80.42% | 69.11% | -226.28% | |
| -1129.51% | -671.38% | -1669.05% | -126.45% | 59.48% | -334.34% | |
| -1387.98% | -883.35% | -1947.09% | -119.07% | 62.90% | -333.27% | |
| -1215.34% | -686.22% | -966.25% | -152.84% | 51.63% | -378.79% | |
| -146.44 | -169.43 | -252.53 | -126.11 | 319 | -114.78 | |
| - | - | - | -118.43% | 60.88% | - | |
| 15.5 | 12.64 | 11.9 | 8.54 | 7.3 | 10.65 | |
| -161.94 | -182.07 | -264.43 | -134.65 | 311.7 | -125.43 | |
| - | - | - | -126.45% | 59.48% | - | |
| - | - | - | - | 0.97% | - | |
| 14.34 | 27.12 | 15.84 | 106.48 | 524 | 37.51 | |