| 1,817 | 905 | 1,121 | 1,275 | 587 | 806 |
Cash & Short-Term Investments | 1,817 | 905 | 1,121 | 1,275 | 587 | 806 |
| 108.13% | -19.27% | -12.08% | 117.21% | -27.17% | 19.76% |
| 840 | 1,143 | 1,308 | 1,394 | 1,679 | 1,640 |
| - | - | - | 50 | 324 | 345 |
| 840 | 1,143 | 1,308 | 1,444 | 2,003 | 1,985 |
| 1,190 | 1,061 | 1,044 | 1,346 | 1,623 | 1,301 |
| 206 | 190 | 209 | 210 | 235 | 473 |
| 4,053 | 3,299 | 3,682 | 4,275 | 4,448 | 4,565 |
Net Property, Plant & Equipment | 985 | 1,102 | 1,147 | 1,155 | 1,381 | 1,300 |
| 1,570 | 2,522 | 3,224 | 3,330 | 3,783 | 3,947 |
| 821 | 2,217 | 3,164 | 3,501 | 6,339 | 6,638 |
| 131 | 103 | 151 | 310 | 251 | 549 |
|
| 660 | 776 | 895 | 976 | 1,429 | 1,305 |
| 815 | 953 | 983 | 1,133 | 1,236 | 1,418 |
Current Portion of Long-Term Debt | 82 | 867 | 642 | 828 | 1,315 | 1,750 |
Other Current Liabilities | 68 | 128 | 97 | 162 | 244 | 231 |
Total Current Liabilities | 1,625 | 2,724 | 2,617 | 3,099 | 4,224 | 4,704 |
| 5,811 | 4,101 | 4,698 | 5,525 | 5,674 | 5,186 |
| 586 | 598 | 615 | 518 | 303 | - |
Other Long-Term Liabilities | 2,513 | 2,705 | 2,949 | 2,904 | 3,015 | 3,376 |
Total Long-Term Liabilities | 8,910 | 7,404 | 8,262 | 8,947 | 8,992 | 8,562 |
|
| - | - | 4 | 4 | 4 | 4 |
Additional Paid-in Capital | 141 | 138 | 99 | 53 | - | - |
Accumulated Other Comprehensive Income | 283 | -15 | 86 | 18 | -79 | 72 |
| -3,496 | -1,094 | 196 | 337 | 2,925 | 3,522 |
Total Common Shareholders' Equity | -3,072 | -971 | 385 | 412 | 2,850 | 3,598 |
| 97 | 86 | 104 | 113 | 136 | 135 |
| -2,975 | -885 | 489 | 525 | 2,986 | 3,733 |
Total Liabilities & Equity | 7,560 | 9,243 | 11,368 | 12,571 | 16,202 | 16,999 |
| 6,479 | 5,566 | 5,955 | 6,871 | 7,292 | 6,936 |
| -4,662 | -4,661 | -4,834 | -5,596 | -6,705 | -6,130 |
| -42.89 | -588.51 | -622.94 | -730.55 | -807.83 | -728.03 |
| -3,072 | -971 | 385 | 412 | 2,850 | 3,598 |
| -28.26 | -122.60 | 49.61 | 53.79 | 343.37 | 427.32 |
| -5,463 | -5,710 | -6,003 | -6,419 | -7,272 | -6,987 |
Tangible Book Value Per Share | -50.26 | -720.96 | -773.58 | -837.99 | -876.14 | -829.81 |