RanMarine Technology B.V. (RAN)

RanMarine Technology B.V. will go public soon, but the exact IPO date is still unknown.

IPO Price Range

$4.00 - $5.00

Shares Offered

1,850,000

Deal Size

$8.33M

RanMarine Technology B.V. Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Year Ending	TTM	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	0.71	0.65	0.43	0.25
Revenue Growth (YoY)	-	50.29%	70.07%	-
Cost of Revenue	-	0.36	0.24	0.19
Gross Profit	0.33	0.29	0.2	0.07
Selling, General & Admin	-	3.26	1.42	0.76
Research & Development	-	0.14	-	-
Operating Expenses	-	3.4	1.42	0.76
Operating Income	-2.6	-3.12	-1.22	-0.7
Other Expense / Income	-0.48	2.21	1.9	-0.7
Pretax Income	-2.12	-5.33	-3.12	0
Income Tax	-	-	0.13	0
Net Income	-2.12	-5.33	-3.25	0
Free Cash Flow	-2.04	-2.34	-0.99	-0.35
Gross Margin	46.36%	43.86%	45.30%	25.94%
Operating Margin	-367.79%	-479.56%	-281.94%	-274.59%
Profit Margin	-299.71%	-819.77%	-751.01%	0.07%
Free Cash Flow Margin	-288.12%	-360.83%	-228.08%	-137.24%
Effective Tax Rate	-	-	-	14.80%
EBITDA	-	-5.07	-3.06	-
EBITDA Margin	-	-779.50%	-706.60%	-
Depreciation & Amortization	-	0.26	0.07	0.07
EBIT	-	-5.33	-3.12	-
EBIT Margin	-	-819.77%	-721.98%	-

Source: IPO financials are sourced from S-1 and S-1/A filings submitted to the Securities and Exchange Commission (SEC).