Raytech Holding Income Statement

Financials in millions HKD. Fiscal year is April - March.

Millions HKD. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '24 Mar 31, 2024	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	66.97	66.97	45.52	45.11	31.86
Revenue Growth (YoY)	47.13%	47.13%	0.91%	41.58%	-
Cost of Revenue	52.07	52.07	34.05	33	23.95
Gross Profit	14.9	14.9	11.47	12.1	7.91
Selling, General & Admin	3.55	3.55	4.28	1.38	1.19
Operating Expenses	3.55	3.55	4.28	1.38	1.19
Operating Income	11.36	11.36	7.19	10.72	6.72
Interest Expense	-0	-0	-0.01	-0	-
Interest & Investment Income	1.42	1.42	0.14	0	0
Currency Exchange Gain (Loss)	-0.02	-0.02	0.14	0	0
Other Non Operating Income (Expenses)	0	0	-	0.46	-
Pretax Income	12.75	12.75	7.47	11.18	6.72
Income Tax Expense	2.82	2.82	1.18	1.74	1.1
Net Income	9.94	9.94	6.29	9.44	5.62
Net Income to Common	9.94	9.94	6.29	9.44	5.62
Net Income Growth	57.91%	57.91%	-33.34%	67.86%	-
Shares Outstanding (Basic)	16	16	16	16	-
Shares Outstanding (Diluted)	16	16	16	16	-
EPS (Basic)	0.62	0.62	0.39	0.59	-
EPS (Diluted)	0.62	0.62	0.39	0.59	-
EPS Growth	57.91%	57.91%	-33.34%	-	-
Free Cash Flow	15.75	15.75	10.96	8.22	6.67
Free Cash Flow Per Share	0.98	0.98	0.69	0.51	-
Gross Margin	22.26%	22.26%	25.20%	26.84%	24.81%
Operating Margin	16.96%	16.96%	15.81%	23.78%	21.09%
Profit Margin	14.84%	14.84%	13.82%	20.93%	17.65%
Free Cash Flow Margin	23.51%	23.51%	24.08%	18.22%	20.95%
EBITDA	11.36	11.36	7.21	10.74	6.73
EBITDA Margin	16.97%	16.97%	15.84%	23.82%	21.13%
D&A For EBITDA	0	0	0.01	0.02	0.01
EBIT	11.36	11.36	7.19	10.72	6.72
EBIT Margin	16.96%	16.96%	15.81%	23.78%	21.09%
Effective Tax Rate	22.09%	22.09%	15.80%	15.56%	16.34%
Revenue as Reported	66.97	66.97	45.52	45.11	-

Source: S&P Capital IQ. Standard template. Financial Sources.