Raytech Holding Income Statement

Financials in millions HKD. Fiscal year is April - March.

Millions HKD. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	73.07	78.74	66.97	45.52	45.11	-
Revenue Growth (YoY)	-5.36%	17.57%	47.13%	0.91%	-	-
Cost of Revenue	54.54	60.93	52.07	34.05	33	23.95
Gross Profit	18.53	17.81	14.9	11.47	12.1	-23.95
Selling, General & Admin	10.11	10.16	3.55	4.28	1.38	1.19
Total Operating Expenses	10.11	10.16	3.55	4.28	1.38	1.19
Operating Income	8.42	7.65	11.36	7.19	10.72	6.72
Interest Income	3.09	3.16	1.42	0.14	0	0
Interest Expense	-	-	-0	-0.01	-0	-
Other Non-Operating Income (Expense)	-0.19	-0.28	-0.02	0.14	0.46	0
Total Non-Operating Income (Expense)	3.02	2.88	1.39	0.28	0.46	0
Pretax Income	11.45	10.52	12.75	7.47	11.18	6.72
Provision for Income Taxes	3.08	2.26	2.82	1.18	1.74	1.1
Net Income	8.37	8.27	9.94	6.29	9.44	5.62
Net Income to Common	8.37	8.27	9.94	6.29	9.44	5.62
Net Income Growth	2.39%	-16.79%	57.91%	-33.34%	67.86%	-
Shares Outstanding (Basic)	2	1	1	1	1	1
Shares Outstanding (Diluted)	2	1	1	1	1	1
Shares Change (YoY)	45.51%	8.74%	-	-	-	-
EPS (Basic)	5.84	7.68	9.92	6.24	9.44	5.62
EPS (Diluted)	5.84	7.68	9.92	6.24	9.44	5.62
EPS Growth	-25.51%	-22.58%	58.97%	-33.90%	67.85%	-
Shares Outstanding	2.72	1.1	1	1	1	1
Free Cash Flow	5.15	6.22	15.75	10.96	8.22	6.67
Free Cash Flow Growth	-17.26%	-60.50%	43.66%	33.40%	23.13%	-
Free Cash Flow Per Share	3.41	5.72	15.75	10.96	8.22	6.67
Gross Margin	25.36%	22.62%	22.26%	25.20%	26.84%	-
Operating Margin	11.53%	9.71%	16.96%	15.81%	23.78%	-
Profit Margin	11.45%	10.50%	14.84%	13.82%	20.93%	-
FCF Margin	7.04%	7.90%	23.51%	24.08%	18.22%	-
EBITDA	8.42	7.65	11.45	7.31	10.76	6.73
EBITDA Margin	11.53%	9.71%	17.10%	16.06%	23.86%	-
EBIT	8.42	7.65	11.36	7.19	10.72	6.72
EBIT Margin	11.53%	9.71%	16.96%	15.81%	23.78%	-
Effective Tax Rate	26.91%	21.44%	22.09%	15.80%	15.56%	16.34%

Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q