Raytech Holding Limited (RAY)

Raytech Holding Cash Flow Statement

Financials in millions HKD. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Net Income	8.37	8.27	9.94	6.29	9.44	5.62
Depreciation & Amortization	-	-	0.09	0.12	0.04	0.01
Other Adjustments	0.1	0.21	-0.06	0.18	-0	-0
Change in Receivables	10.34	6.34	-7.76	-0.91	-4.06	-0.27
Changes in Inventories	-4.67	-0.03	-1.86	-	1.95	-1.74
Changes in Accounts Payable	1.79	-9.43	15.55	4.56	1.17	1.98
Changes in Accrued Expenses	0.43	0.77	0.4	0.57	-	-0
Changes in Income Taxes Payable	1.7	0.59	0.12	-1.44	-0.18	1.1
Changes in Unearned Revenue	2.78	-0.51	-0.7	1.71	-	-
Changes in Other Operating Activities	-15.21	0.01	0.02	-0.11	-0.12	-
Operating Cash Flow	5.15	6.22	15.75	10.96	8.23	6.7
Operating Cash Flow Growth	163.08%	-60.50%	43.66%	33.21%	22.91%	-
Capital Expenditures	-	-	-	-	-0.01	-0.02
Other Investing Activities	-	0.15	0.85	1.44	2.22	-4.65
Investing Cash Flow	-	0.15	0.85	1.44	2.2	-4.67
Issuance of Common Stock	36	42.87	-	-	-	-
Net Common Stock Issued (Repurchased)	36	42.87	-	-	-	-
Common Dividends Paid	-	-	-	-	-1.56	-
Other Financing Activities	-0.66	-	-2.08	-3.18	-	-
Financing Cash Flow	35.34	42.87	-2.08	-3.18	-1.56	-
Effect of Exchange Rate Changes on Cash and Cash Equivalents	0.01	-0.27	0	-0.16	-	-
Net Cash Flow	40.49	49.24	14.52	9.23	8.87	2.02
Free Cash Flow	5.15	6.22	15.75	10.96	8.22	6.67
Free Cash Flow Growth	-17.26%	-60.50%	43.66%	33.40%	23.13%	-
FCF Margin	13.70%	7.90%	23.51%	24.08%	18.22%	20.95%
Free Cash Flow Per Share	3.41	5.72	15.75	10.96	8.22	6.67
Levered Free Cash Flow	-4.81	-0.33	23.56	11.69	12.28	6.94
Unlevered Free Cash Flow	-7.02	-2.59	22.48	11.46	11.89	6.94

Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q