| 4,591 | 4,284 | 3,680 | 1,734 | 1,417 |
| 7.15% | 16.43% | 112.23% | 22.36% | 2.89% |
| 2,462 | 2,269 | 1,892 | 766.8 | 594.3 |
| 2,129 | 2,015 | 1,788 | 967 | 822.7 |
| 905.2 | 784.5 | 753.1 | 549.8 | 465 |
| 1,389 | 1,229 | 1,105 | 647 | 552.9 |
| 740.2 | 786.4 | 682.5 | 320 | 269.8 |
| -191.6 | -233.7 | -213.8 | -57.9 | -37 |
Interest & Investment Income | 14.9 | 26.2 | 22 | 7 | 1.4 |
Currency Exchange Gain (Loss) | -1 | -1.9 | -1.8 | 1 | -0.8 |
Other Non Operating Income (Expenses) | -0.1 | -1.7 | 3.3 | 2.3 | 0.7 |
EBT Excluding Unusual Items | 562.4 | 575.3 | 492.2 | 272.4 | 234.1 |
Merger & Restructuring Charges | -19.4 | -29 | -216.1 | -37.3 | -30.2 |
Gain (Loss) on Sale of Investments | - | - | 1.4 | - | - |
Gain (Loss) on Sale of Assets | -7.4 | 3.8 | 4.9 | 170.8 | 1.4 |
| 535.6 | 550.1 | 282.4 | 405.9 | 205.3 |
| 108 | 137.3 | 76.4 | 86.2 | 53.4 |
Earnings From Continuing Operations | 427.6 | 412.8 | 206 | 319.7 | 151.9 |
Minority Interest in Earnings | 0.8 | 0.3 | 0.5 | - | - |
| 428.4 | 413.1 | 206.5 | 319.7 | 151.9 |
Preferred Dividends & Other Adjustments | 46.2 | 40.4 | 31.6 | - | - |
| 382.2 | 372.7 | 174.9 | 319.7 | 151.9 |
| 3.70% | 100.05% | -35.41% | 110.47% | -10.70% |
Shares Outstanding (Basic) | 185 | 184 | 167 | 111 | 110 |
Shares Outstanding (Diluted) | 187 | 185 | 168 | 112 | 111 |
| 0.89% | 10.14% | 50.33% | 0.43% | 0.99% |
| 2.06 | 2.03 | 1.05 | 2.89 | 1.38 |
| 2.04 | 2.01 | 1.04 | 2.86 | 1.36 |
| 1.49% | 93.27% | -63.64% | 110.29% | -11.69% |
| 719.2 | 764.6 | 316.1 | 431.1 | 307.8 |
| 3.85 | 4.13 | 1.88 | 3.85 | 2.76 |
| - | 1.140 | 1.080 | 1.060 | 0.970 |
| - | 5.56% | 1.89% | 9.28% | 12.79% |
| 46.37% | 47.04% | 48.59% | 55.77% | 58.06% |
| 16.12% | 18.36% | 18.55% | 18.46% | 19.04% |
| 8.33% | 8.70% | 4.75% | 18.44% | 10.72% |
| 15.67% | 17.85% | 8.59% | 24.86% | 21.72% |
| 1,224 | 1,231 | 1,035 | 417.2 | 357.7 |
| 26.65% | 28.73% | 28.12% | 24.06% | 25.24% |
| 483.4 | 444.4 | 352.2 | 97.2 | 87.9 |
| 740.2 | 786.4 | 682.5 | 320 | 269.8 |
| 16.12% | 18.36% | 18.55% | 18.46% | 19.04% |
| 20.16% | 24.96% | 27.05% | 21.24% | 26.01% |
| 4,591 | 4,284 | 3,680 | 1,734 | 1,417 |
| - | 35.2 | 35.5 | 26.6 | 22.9 |