| 387.23 | 372.04 | 576.2 | 494.3 | 326.11 |
Cash & Short-Term Investments | 387.23 | 372.04 | 576.2 | 494.3 | 326.11 |
| 4.08% | -35.43% | 16.57% | 51.57% | 16.98% |
| 514.59 | 494.33 | 731.5 | 183.2 | 150.9 |
| 53.7 | 21.04 | 10 | 2.6 | 19.9 |
| 568.28 | 515.37 | 741.5 | 185.8 | 170.79 |
| 101.85 | 84.66 | 166.5 | 103.1 | 102.49 |
| 242.98 | 222.85 | 329.8 | 48.3 | 64.35 |
| 1,300 | 1,195 | 1,814 | 963.1 | 762.22 |
Net Property, Plant & Equipment | 2,235 | 1,954 | 2,676 | 582.1 | 449.09 |
| 1,796 | 1,860 | 2,914 | 322.7 | 350.52 |
| 3,401 | 3,144 | 4,537 | 948.8 | 947.72 |
| 115.04 | 74.7 | 95.9 | 178.6 | 1,186 |
|
| 609.45 | 544.92 | 685.8 | 258.7 | 280.31 |
| 100.18 | 19.3 | 13.7 | 29.1 | 6.15 |
Current Portion of Long-Term Debt | 37.3 | 2.86 | 14.2 | 4.4 | 3.5 |
Current Portion of Leases | 93.4 | 78.95 | 118 | 12.7 | - |
Other Current Liabilities | 338.49 | 281.66 | 511 | 490.3 | 298.47 |
Total Current Liabilities | 1,179 | 927.69 | 1,343 | 795.2 | 588.42 |
| 1,663 | 1,827 | 3,062 | 577.1 | 1,734 |
| 1,061 | 997.23 | 1,354 | 111.9 | - |
Other Long-Term Liabilities | 522.89 | 492.03 | 769.4 | 89.4 | 199.49 |
Total Long-Term Liabilities | 3,247 | 3,316 | 5,185 | 778.4 | 1,933 |
|
| 3,180 | 2,967 | 4,054 | 246.3 | 227.5 |
Additional Paid-in Capital | - | - | 88 | 85.3 | 59.54 |
Accumulated Other Comprehensive Income | -35.19 | -86.96 | -44 | -85.1 | -55.97 |
| 914.06 | 759.75 | 918.5 | 1,043 | 839.61 |
Total Common Shareholders' Equity | 4,059 | 3,640 | 5,017 | 1,290 | 1,071 |
| 361.59 | 343.12 | 492.7 | 0.5 | 0.39 |
| 4,421 | 3,983 | 5,509 | 1,290 | 1,071 |
Total Liabilities & Equity | 8,847 | 8,227 | 12,037 | 2,864 | 3,593 |
| 2,955 | 2,925 | 4,562 | 735.2 | 1,744 |
| -2,568 | -2,553 | -3,986 | -240.9 | -1,417 |
| -13.74 | -13.78 | -23.70 | -2.15 | -12.72 |
| 4,059 | 3,640 | 5,017 | 1,290 | 1,071 |
| 21.72 | 19.65 | 29.83 | 11.53 | 9.61 |
| -1,137 | -1,363 | -2,434 | 18.2 | -227.56 |
Tangible Book Value Per Share | -6.09 | -7.36 | -14.47 | 0.16 | -2.04 |