| 107.6 | 36.8 | 63.5 | 65.4 | 182.9 | 151.09 |
| - | - | - | - | - | 90.25 |
Cash & Short-Term Investments | 107.6 | 36.8 | 63.5 | 65.4 | 182.9 | 241.34 |
| 77.56% | -42.05% | -2.90% | -64.24% | -24.21% | 133.73% |
| 285.8 | 307.6 | 255.2 | 239.6 | 247.5 | 110.47 |
| 781.5 | 654.5 | 622.8 | 587.2 | 516.1 | 364.15 |
| 45.9 | 28.4 | 24 | 21.1 | 15.7 | 12.25 |
| 1,221 | 1,027 | 965.5 | 913.3 | 962.2 | 728.2 |
Net Property, Plant & Equipment | 475.7 | 417.6 | 402.4 | 416.7 | 431.2 | 243.93 |
| 1,396 | 1,325 | 1,392 | 1,453 | 1,512 | 154.4 |
| 1,988 | 1,872 | 1,875 | 1,870 | 1,902 | 277.54 |
| 61.5 | 43 | 43.9 | 37.7 | 38.4 | 30.2 |
|
| - | - | 116.2 | 146.8 | 158.6 | 36.34 |
| - | - | 167.3 | 153.4 | 145.3 | 43.56 |
Current Portion of Long-Term Debt | - | - | 3.8 | 1.5 | 1.5 | 2.61 |
Current Portion of Leases | 9.8 | 9.2 | 7 | 7.6 | 8.1 | 5.73 |
Total Current Liabilities | 9.8 | 9.2 | 294.3 | 309.3 | 313.5 | 88.24 |
| - | - | 1,188 | 1,394 | 1,687 | 13.5 |
| 49.9 | 50.3 | 35.3 | 33.9 | 36.7 | 29.98 |
Other Long-Term Liabilities | 270.1 | 257.8 | 409 | 417.8 | 435.9 | 70.45 |
Total Long-Term Liabilities | 320 | 308.1 | 1,632 | 1,845 | 2,159 | 113.92 |
|
| 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.26 |
| -113.8 | -100.6 | -91.1 | -80.1 | -72.4 | -63.83 |
Additional Paid-in Capital | - | - | 1,625 | 1,590 | 1,564 | 462.62 |
Accumulated Other Comprehensive Income | 7.2 | -1.4 | 0.7 | -4.1 | -5.8 | -10.41 |
| - | - | 1,217 | 1,030 | 886.1 | 843.46 |
| -106.3 | -101.7 | 2,752 | 2,536 | 2,373 | 1,232 |
Total Liabilities & Equity | 223.5 | 215.6 | 4,679 | 4,690 | 4,845 | 1,434 |
| 59.7 | 59.5 | 1,234 | 1,437 | 1,733 | 51.82 |
| 47.9 | -22.7 | -1,171 | -1,371 | -1,550 | 189.52 |
| - | - | - | - | - | 270.60% |
| 1.52 | -0.75 | -40.11 | -47.16 | -56.76 | 7.54 |
| -106.3 | -101.7 | 2,752 | 2,536 | 2,373 | 1,232 |
| -3.36 | -3.35 | 94.28 | 87.23 | 86.87 | 48.99 |
| -3,490 | -3,299 | -514.9 | -786.8 | -1,041 | 800.16 |
Tangible Book Value Per Share | -110.47 | -108.68 | -17.64 | -27.06 | -38.12 | 31.82 |