| 1,344 | 898 | 800 | 13,300 | 715 |
Cash & Short-Term Investments | 1,344 | 898 | 800 | 13,300 | 715 |
| 49.67% | 12.25% | -93.98% | 1760.14% | -71.22% |
| 6,105 | 5,478 | 4,996 | 4,184 | 3,847 |
| 550 | 641 | 456 | 438 | 535 |
| 1,489 | 1,356 | 1,582 | 1,361 | 732 |
| 9,488 | 8,373 | 7,834 | 19,283 | 5,829 |
Net Property, Plant & Equipment | 26,307 | 25,072 | 24,332 | 15,574 | 14,666 |
| 28,898 | 17,858 | 17,896 | 12,251 | 12,281 |
| 20,032 | 16,280 | 16,280 | 4,031 | 4,024 |
| 1,291 | 615 | 598 | 2,088 | 2,493 |
| 3,996 | 3,213 | 2,342 | 2,428 | 2,670 |
|
| 4,831 | 4,059 | 4,221 | 3,722 | 3,416 |
| 4,000 | 2,959 | 1,750 | 2,985 | 2,200 |
Current Portion of Long-Term Debt | 1,186 | 3,696 | 1,100 | 1,828 | 1,551 |
Current Portion of Leases | 690 | 587 | 504 | 362 | 336 |
| 1,114 | 800 | 773 | 400 | 394 |
Other Current Liabilities | 3,831 | 508 | 434 | 252 | 722 |
Total Current Liabilities | 15,652 | 12,609 | 8,782 | 9,549 | 8,619 |
| 35,872 | 38,200 | 39,755 | 29,905 | 17,137 |
| 2,428 | 2,191 | 2,089 | 1,666 | 1,621 |
Other Long-Term Liabilities | 11,774 | 8,008 | 8,216 | 4,443 | 4,054 |
Total Long-Term Liabilities | 50,074 | 48,399 | 50,060 | 36,014 | 22,812 |
|
Total Common Shareholders' Equity | 17,751 | 10,403 | - | - | - |
| 6,535 | - | - | - | - |
| 24,286 | 10,403 | 10,440 | 10,092 | 10,532 |
Total Liabilities & Equity | 90,012 | 71,411 | 69,282 | 55,655 | 41,963 |
| 44,176 | 47,633 | 45,198 | 36,746 | 22,845 |
| -42,832 | -46,735 | -44,398 | -23,446 | -22,130 |
| -79.17 | -87.36 | -84.73 | -46.34 | -43.73 |
| 17,751 | 10,403 | 0 | 0 | 0 |
| 32.81 | 19.44 | - | - | - |
| -31,179 | -23,735 | -34,176 | -16,282 | -16,305 |
Tangible Book Value Per Share | -57.63 | -44.36 | -65.22 | -32.18 | -32.22 |