| 825 | 388 | 497 | 1,935 | 2,702 |
| - | - | 1 | - | 6.48 |
Cash & Short-Term Investments | 825 | 388 | 498 | 1,935 | 2,708 |
| 112.63% | -22.09% | -74.26% | -28.55% | -26.50% |
| 317 | 354 | 386 | 513 | 386.56 |
| 317 | 371 | 405 | 531 | 408.07 |
| 264 | 265 | 248 | 224 | 150.22 |
| 690 | 670 | 617 | 456 | 286.03 |
| 115 | 11 | 24 | 59 | 47.71 |
| 2,211 | 1,705 | 1,792 | 3,205 | 3,600 |
Property, Plant & Equipment | 36,316 | 32,508 | 30,725 | 28,084 | 26,450 |
| - | 58 | 75 | 115 | - |
| 808 | 808 | 809 | 809 | 809.38 |
| - | 404 | 418 | 426 | 434.56 |
Long-Term Accounts Receivable | - | 161 | 167 | 168 | 52.9 |
| 2,284 | 1,305 | 1,059 | 886 | 802.09 |
|
| 953 | 919 | 792 | 647 | 545.98 |
| 2,026 | 1,635 | 1,478 | 1,459 | 1,140 |
Current Portion of Long-Term Debt | 3,180 | 1,596 | 1,694 | 2,054 | 2,192 |
Current Portion of Leases | 90 | 81 | 91 | 114 | 120.39 |
| - | 222 | - | - | - |
Other Current Liabilities | 5,806 | 5,364 | 5,346 | 4,299 | 3,288 |
Total Current Liabilities | 12,055 | 9,817 | 9,401 | 8,573 | 7,286 |
| 18,165 | 18,363 | 19,389 | 20,986 | 18,488 |
| 600 | 780 | 956 | 840 | 955.53 |
Other Long-Term Liabilities | 554 | 375 | 486 | 508 | 443.1 |
|
| 3 | 3 | 3 | 3 | 2.83 |
Additional Paid-In Capital | 7,964 | 7,831 | 7,474 | 7,285 | 7,557 |
| 5,925 | 2,612 | -10 | -1,707 | 302.28 |
| -3,251 | -2,081 | -2,069 | -2,068 | -2,066 |
Comprehensive Income & Other | -604 | -802 | -674 | -644 | -710.89 |
| 10,037 | 7,563 | 4,724 | 2,869 | 5,086 |
| 208 | 172 | 175 | - | - |
|
Total Liabilities & Equity | 41,619 | 37,070 | 35,131 | 33,776 | 32,258 |
| 22,035 | 20,820 | 22,130 | 23,994 | 21,756 |
| -21,210 | -20,432 | -21,632 | -22,059 | -19,048 |
| -77.41 | -73.23 | -76.44 | -86.51 | -75.59 |
Filing Date Shares Outstanding | 270.42 | 269.13 | 256.65 | 255.35 | 255 |
Total Common Shares Outstanding | 270.42 | 268.9 | 256.42 | 255.24 | 254.82 |
| -9,844 | -8,112 | -7,609 | -5,368 | -3,685 |
| 37.12 | 28.13 | 18.42 | 11.24 | 19.96 |
| 9,229 | 6,351 | 3,497 | 1,634 | 3,842 |
Tangible Book Value Per Share | 34.13 | 23.62 | 13.64 | 6.40 | 15.08 |
| - | 887 | 763 | 772 | 746.79 |
| - | 45,205 | 40,109 | 38,242 | 35,160 |
| - | 1,048 | 3,052 | 1,061 | 1,180 |