Cash & Equivalents | 4.73 | 6.28 | 0.34 | 0.24 | 0.73 | |
Cash & Short-Term Investments | 4.73 | 6.28 | 0.34 | 0.24 | 0.73 | |
Cash Growth | -24.75% | 1753.69% | 44.26% | -67.98% | -60.26% | |
Receivables | 85.28 | 79.58 | 54.04 | 49.25 | 38.5 | |
Prepaid Expenses | 7.03 | 4.64 | 4.64 | 2.49 | 4.7 | |
Total Current Assets | 97.04 | 90.5 | 59.02 | 51.97 | 43.93 | |
Property, Plant & Equipment | 12.54 | 6.78 | 5.76 | 3.82 | 4.49 | |
Goodwill | 22.15 | 22.15 | 22.15 | 16.35 | 16.35 | |
Other Intangible Assets | - | 0.68 | 0.86 | - | 0.1 | |
Long-Term Deferred Tax Assets | 0.12 | 0.06 | - | 0.54 | 3.3 | |
Other Long-Term Assets | 0.23 | 0.31 | 0.17 | 0.18 | 0.17 | |
Accounts Payable | 13.37 | 12.45 | 14.15 | 9.31 | 7.5 | |
Accrued Expenses | 9.93 | 11.2 | 13.02 | 13.03 | 12.88 | |
Current Portion of Leases | 1.74 | 0.93 | 1.81 | 1.94 | 2.13 | |
Current Income Taxes Payable | 0.35 | 0.33 | 0.09 | - | 0.44 | |
Current Unearned Revenue | 4.16 | 1.88 | 1.12 | 3.42 | 0.4 | |
Other Current Liabilities | 24.08 | 31.4 | 10.24 | 2.17 | 5.4 | |
Total Current Liabilities | 53.63 | 58.2 | 40.42 | 29.86 | 28.74 | |
Long-Term Debt | 34.97 | 30.8 | 8.78 | 14.15 | 11.89 | |
Long-Term Leases | 5.47 | 2.27 | 3.16 | 2.13 | 2.75 | |
Long-Term Deferred Tax Liabilities | 4.53 | 1.76 | 1.66 | 0.14 | 0.37 | |
Other Long-Term Liabilities | - | 1.67 | 1.97 | 0.6 | 2.36 | |
Common Stock | 0.89 | 0.88 | 0.86 | 0.85 | 0.81 | |
Additional Paid-In Capital | 118.85 | 116.58 | 113.88 | 111.07 | 109.59 | |
Retained Earnings | -5.94 | -19.27 | -36.1 | -56.99 | -67.97 | |
Treasury Stock | -77.39 | -69.59 | -43.82 | -26.26 | -17.22 | |
Comprehensive Income & Other | -2.92 | -2.81 | -2.86 | -2.7 | -2.97 | |
Total Liabilities & Equity | 132.08 | 120.48 | 87.96 | 72.85 | 68.34 | |
Total Debt | 42.18 | 34 | 13.76 | 18.22 | 16.77 | |
Net Cash (Debt) | -37.45 | -27.71 | -13.42 | -17.99 | -16.04 | |
Net Cash Per Share | -4.72 | -3.23 | -1.29 | -1.55 | -1.32 | |
Filing Date Shares Outstanding | 7.59 | 7.94 | 9.06 | 10.1 | 11.49 | |
Total Common Shares Outstanding | 7.6 | 7.84 | 9.29 | 10.29 | 11.54 | |
Working Capital | 43.41 | 32.31 | 18.59 | 22.11 | 15.19 | |
Book Value Per Share | 4.40 | 3.29 | 3.44 | 2.52 | 1.93 | |
Tangible Book Value | 11.34 | 2.96 | 8.95 | 9.62 | 5.79 | |
Tangible Book Value Per Share | 1.49 | 0.38 | 0.96 | 0.93 | 0.50 | |
Machinery | 8.95 | 5.95 | 4.36 | 4.22 | 4.95 | |
Leasehold Improvements | 0.59 | 0.41 | 0.27 | 0.16 | 0.24 | |