Cash & Equivalents | 150 | 127 | 206 | 148 | 173.42 | |
Short-Term Investments | 828 | 632 | 803 | 351 | 555.23 | |
Cash & Short-Term Investments | 978 | 759 | 1,009 | 499 | 728.65 | |
Cash Growth | 28.85% | -24.78% | 102.20% | -31.52% | 287.02% | |
Accounts Receivable | 20 | 38 | 39 | 745 | 1.05 | |
Other Receivables | 5 | 4 | 4 | 2 | 0.65 | |
Receivables | 25 | 42 | 43 | 747 | 1.7 | |
Prepaid Expenses | 13 | 30 | 15 | 16 | 5.47 | |
Total Current Assets | 1,016 | 831 | 1,067 | 1,262 | 735.82 | |
Property, Plant & Equipment | 112 | 143 | 135 | 137 | 23.59 | |
Long-Term Investments | 14 | 107 | 129 | 182 | 6.44 | |
Other Long-Term Assets | 8 | 14 | 14 | 11 | 6.45 | |
Accounts Payable | 18 | 17 | 20 | 10 | 15.68 | |
Accrued Expenses | 96 | 62 | 70 | 47 | 27.85 | |
Current Portion of Leases | 12 | 11 | 3 | - | - | |
Current Income Taxes Payable | 1 | - | - | 2 | - | |
Current Unearned Revenue | 85 | 91 | 97 | 102 | 74.57 | |
Other Current Liabilities | 14 | 3 | 3 | 5 | 3.57 | |
Total Current Liabilities | 226 | 184 | 193 | 166 | 121.67 | |
Long-Term Debt | 48 | - | - | - | - | |
Long-Term Leases | 99 | 110 | 117 | 117 | 15.24 | |
Long-Term Unearned Revenue | 234 | 307 | 355 | 462 | 132.53 | |
Other Long-Term Liabilities | 58 | 32 | 23 | 5 | 0.54 | |
Common Stock | 1,617 | 1,311 | 1,206 | 1,118 | 0.01 | |
Additional Paid-In Capital | - | - | - | - | 830.44 | |
Retained Earnings | -1,132 | -849 | -542 | -275 | -328.18 | |
Comprehensive Income & Other | - | - | -7 | -1 | 0.04 | |
Total Common Equity | 485 | 462 | 657 | 842 | 502.3 | |
Total Liabilities & Equity | 1,150 | 1,095 | 1,345 | 1,592 | 772.29 | |
Total Debt | 159 | 121 | 120 | 117 | 15.24 | |
Net Cash (Debt) | 833 | 745 | 1,018 | 564 | 713.4 | |
Net Cash Growth | 11.81% | -26.82% | 80.50% | -20.94% | 278.93% | |
Net Cash Per Share | 9.25 | 10.07 | 14.14 | 7.62 | 13.02 | |
Filing Date Shares Outstanding | 105.84 | 90.86 | 73.01 | 71.06 | 70.88 | |
Total Common Shares Outstanding | 92.2 | 75.5 | 72.9 | 70.78 | 65.11 | |
Working Capital | 790 | 647 | 874 | 1,096 | 614.15 | |
Book Value Per Share | 5.26 | 6.12 | 9.01 | 11.90 | 7.71 | |
Tangible Book Value | 485 | 462 | 657 | 842 | 502.3 | |
Tangible Book Value Per Share | 5.26 | 6.12 | 9.01 | 11.90 | 7.71 | |
Machinery | 31 | 27 | 20 | 16 | 11.42 | |
Construction In Progress | 1 | 1 | 4 | 2 | 2.34 | |
Leasehold Improvements | 56 | 54 | 34 | 32 | 11.11 | |