| 953.57 | 562.09 | 401.18 | 435.81 | 1,338 |
| 1,523 | 1,279 | 811.95 | 830.73 | 75.33 |
Cash & Short-Term Investments | 2,477 | 1,841 | 1,213 | 1,267 | 1,413 |
| 34.55% | 51.74% | -4.22% | -10.37% | 289.68% |
| 590.16 | 349.53 | 245.28 | 191.99 | 161.68 |
| 69.01 | 33.06 | 21.29 | 25.4 | 26.07 |
| 3,136 | 2,223 | 1,480 | 1,484 | 1,601 |
Net Property, Plant & Equipment | 33.5 | 35.9 | 38.95 | 30.54 | 22.83 |
| 15.52 | 25.42 | 32.15 | 41.24 | 5.66 |
| 42.17 | 42.17 | 26.3 | 26.3 | 6.47 |
| 12 | 9.7 | 19.38 | 17.7 | 9.27 |
|
| 62.93 | 45.42 | 46.51 | 32.94 | 22.89 |
| 201.33 | 124.46 | 83.35 | 65.71 | 40.71 |
Current Portion of Leases | 7.02 | 6.14 | 3.71 | 7.8 | 6.85 |
Total Current Liabilities | 271.28 | 176.02 | 133.57 | 106.46 | 70.46 |
| 16.19 | 20.57 | 22.04 | 11.69 | 6.61 |
Other Long-Term Liabilities | 22.66 | 9.26 | 0.29 | 7.14 | 0.57 |
Total Long-Term Liabilities | 38.85 | 29.82 | 22.33 | 18.83 | 7.17 |
|
| 0.02 | 0.02 | 0.01 | 0.01 | 0.01 |
Additional Paid-in Capital | 3,596 | 3,332 | 302.82 | 250.46 | 181.41 |
Accumulated Other Comprehensive Income | 4.36 | 0.02 | 0.81 | -3.79 | -0.24 |
| -671.12 | -1,201 | -716.56 | -625.74 | -467.19 |
Total Common Shareholders' Equity | 2,929 | 2,131 | -412.92 | -379.06 | -286.01 |
| - | - | 1,853 | 1,853 | 1,853 |
| 2,929 | 2,131 | 1,441 | 1,474 | 1,567 |
Total Liabilities & Equity | 3,239 | 2,337 | 1,596 | 1,600 | 1,645 |
| 23.21 | 26.7 | 25.75 | 19.49 | 13.46 |
| 2,454 | 1,814 | 1,187 | 1,247 | 1,400 |
| 35.25% | 52.78% | -4.78% | -10.90% | 308.41% |
| 12.14 | 12.47 | 20.08 | 21.78 | 27.08 |
| 2,929 | 2,131 | -412.92 | -379.06 | -286.01 |
| 14.49 | 14.65 | -6.98 | -6.62 | -5.53 |
| 2,871 | 2,063 | -471.37 | -446.6 | -298.15 |
Tangible Book Value Per Share | 14.21 | 14.18 | -7.97 | -7.80 | -5.77 |