| 953.57 | 562.09 | 401.18 | 435.81 | 1,338 |
| 1,523 | 1,279 | 811.95 | 830.73 | 75.33 |
Cash & Short-Term Investments | 2,477 | 1,841 | 1,213 | 1,267 | 1,413 |
| 34.55% | 51.74% | -4.22% | -10.37% | 289.68% |
| 590.16 | 349.53 | 245.28 | 191.99 | 161.68 |
| - | - | 7.77 | 7.09 | 0.77 |
| 590.16 | 349.53 | 253.05 | 199.08 | 162.45 |
| 69.01 | 33.06 | 11.93 | 17.05 | 24.66 |
| - | - | 1.59 | 1.25 | 0.64 |
| 3,136 | 2,223 | 1,480 | 1,484 | 1,601 |
Property, Plant & Equipment | 33.5 | 35.9 | 38.95 | 30.54 | 22.83 |
| 42.17 | 42.17 | 26.3 | 26.3 | 6.47 |
| 15.5 | 25.41 | 30.32 | 39.35 | 0.46 |
Long-Term Deferred Charges | - | - | 16.5 | 15.65 | 7.89 |
| 12.02 | 9.71 | 4.71 | 3.94 | 6.59 |
|
| 62.93 | 45.42 | 46.51 | 32.94 | 22.89 |
| 160.95 | 95.26 | 64.7 | 52.43 | 29.17 |
Current Portion of Leases | 7.02 | 6.14 | 3.71 | 7.8 | 6.85 |
| 18.04 | 14.81 | 7.25 | 8.02 | 7.53 |
Other Current Liabilities | 22.34 | 14.4 | 11.4 | 5.26 | 4.01 |
Total Current Liabilities | 271.28 | 176.02 | 133.57 | 106.46 | 70.46 |
| 16.19 | 20.57 | 22.04 | 11.69 | 6.61 |
Other Long-Term Liabilities | 22.66 | 9.26 | 0.29 | 7.14 | 0.57 |
|
| 0.02 | 0.02 | 0.01 | 0.01 | 0.01 |
Additional Paid-In Capital | 3,596 | 3,332 | 302.82 | 250.46 | 181.41 |
| -671.12 | -1,201 | -716.56 | -625.74 | -467.19 |
Comprehensive Income & Other | 4.36 | 0.02 | 0.81 | -3.79 | -0.24 |
| 2,929 | 2,131 | -412.92 | -379.06 | -286.01 |
|
Total Liabilities & Equity | 3,239 | 2,337 | 1,596 | 1,600 | 1,645 |
| 23.21 | 26.7 | 25.75 | 19.49 | 13.46 |
| 2,454 | 1,814 | 1,187 | 1,247 | 1,400 |
| 35.25% | 52.78% | -4.78% | -10.90% | 303.00% |
| 12.14 | 12.47 | 20.08 | 21.78 | 27.08 |
Filing Date Shares Outstanding | 191.04 | 180.9 | 61 | 57.79 | 56.38 |
Total Common Shares Outstanding | 190.89 | 180.32 | 61 | 57.79 | 56.38 |
| 2,865 | 2,047 | 1,346 | 1,377 | 1,530 |
| 15.34 | 11.82 | -6.77 | -6.56 | -5.07 |
| 2,871 | 2,063 | -469.54 | -444.72 | -292.94 |
Tangible Book Value Per Share | 15.04 | 11.44 | -7.70 | -7.70 | -5.20 |
| 19.61 | 15.83 | 14.14 | 9.58 | 7.28 |
| - | - | - | 0.08 | 0.38 |
| 9.36 | 8.02 | 7.6 | 3.91 | 2.79 |