| 335.38 | 304.1 | 243.8 | 160.55 | 137.6 |
| 10.29% | 24.73% | 51.85% | 16.68% | 209.27% |
| 304.45 | 259.65 | 185.83 | 131.85 | 108.22 |
| 30.93 | 44.46 | 57.97 | 28.7 | 29.38 |
| 171.28 | 71.42 | 68.53 | 70.34 | 68.44 |
| 19.76 | 6.13 | 4.98 | 4.94 | 4.52 |
| 191.04 | 77.55 | 73.5 | 75.28 | 72.95 |
| -160.11 | -33.1 | -15.54 | -46.59 | -43.58 |
| -39.7 | -13.48 | -10.7 | -8.22 | -6.46 |
Interest & Investment Income | - | 0 | 0 | 0 | 0 |
Earnings From Equity Investments | - | - | -0 | - | - |
Other Non Operating Income (Expenses) | 18.81 | -54.93 | -1.5 | 16.08 | 3.84 |
EBT Excluding Unusual Items | -181 | -101.51 | -27.74 | -38.73 | -46.2 |
Merger & Restructuring Charges | -34.88 | -9.13 | -0.01 | -3.24 | -15.27 |
| - | - | - | -49.92 | - |
Gain (Loss) on Sale of Investments | - | 1.3 | - | - | - |
| -34.69 | - | - | -46.71 | - |
| - | -8 | - | - | - |
| -1 | - | - | - | -11.34 |
| -251.57 | -116.33 | -27.75 | -138.59 | -72.81 |
| -25.01 | -2.02 | -0.49 | -7.97 | -11.27 |
Earnings From Continuing Operations | -226.55 | -114.31 | -27.26 | -130.62 | -61.54 |
Minority Interest in Earnings | - | -0 | 0 | 0 | - |
| -226.55 | -114.32 | -27.26 | -130.62 | -61.54 |
Preferred Dividends & Other Adjustments | 45.78 | 41.05 | 20.02 | 1.76 | - |
| -272.33 | -155.37 | -47.28 | -132.38 | -61.54 |
Shares Outstanding (Basic) | 120 | 66 | 65 | 63 | 45 |
Shares Outstanding (Diluted) | 120 | 66 | 65 | 63 | 45 |
| 80.73% | 2.31% | 2.10% | 40.46% | 21.19% |
| -2.28 | -2.35 | -0.73 | -2.09 | -1.36 |
| -2.28 | -2.35 | -0.73 | -2.09 | -1.36 |
| -190.81 | -23.75 | -4.39 | -35.28 | -39.45 |
| -1.60 | -0.36 | -0.07 | -0.56 | -0.88 |
| 9.22% | 14.62% | 23.78% | 17.87% | 21.35% |
| -47.74% | -10.88% | -6.37% | -29.02% | -31.67% |
| -81.20% | -51.09% | -19.39% | -82.45% | -44.72% |
| -56.89% | -7.81% | -1.80% | -21.98% | -28.67% |
| -127.47 | -21.4 | -4.81 | -35.3 | -32.99 |
| -38.01% | -7.04% | -1.97% | -21.99% | -23.98% |
| 32.64 | 11.69 | 10.72 | 11.29 | 10.58 |
| -160.11 | -33.1 | -15.54 | -46.59 | -43.58 |
| -47.74% | -10.88% | -6.37% | -29.02% | -31.67% |
| - | 1.98 | 1.2 | 1.31 | 1.16 |