Redwire Corporation (RDW)
NYSE: RDW · Real-Time Price · USD
11.55
+0.53 (4.81%)
Nov 21, 2024, 3:02 PM EST - Market open

Redwire Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19
Net Income
-55.43-27.26-130.62-61.54-15.68-3.36
Depreciation & Amortization
11.2910.7211.2910.583.390.07
Other Amortization
0.740.610.490.30.030.03
Loss (Gain) From Sale of Assets
----0.25-
Asset Writedown & Restructuring Costs
--96.62---
Loss (Gain) on Equity Investments
-0.25-0.25-0.06---
Stock-Based Compensation
10.398.6610.7927.11-2.29
Other Operating Activities
7.471.95-24.23-4.3-3.22-
Change in Accounts Receivable
1.72-11-5.83-11.81-1.762.33
Change in Inventory
-0.36-0.04-0.98-0.2-0.07-
Change in Accounts Payable
-6.04-3.28-010.382.890.67
Change in Unearned Revenue
18.0222.748.27-4.53.953.61
Change in Other Net Operating Assets
5.03-1.612.61-3.39-6.840.02
Operating Cash Flow
-8.721.23-31.66-37.36-17.075.67
Capital Expenditures
-6.16-5.62-3.63-2.09-1-0.19
Cash Acquisitions
-0.8--33.23-40.56-86.76-
Sale (Purchase) of Intangibles
-3.81-2.71-0.53-0.76--
Other Investing Activities
---4.87-5.32-
Investing Cash Flow
-6.16-8.33-37.38-38.54-93.08-0.19
Long-Term Debt Issued
-36.722.753.02-1
Total Debt Issued
63.7936.722.753.0288.681
Long-Term Debt Repaid
--27.08-23.71-52.8--0.18
Total Debt Repaid
-15.45-27.08-23.71-52.8-5.08-0.18
Net Debt Issued (Repaid)
48.359.62-1.020.2283.590.82
Issuance of Common Stock
1.71.242.96-50.27-
Repurchase of Common Stock
-2.06-0.57-0.38---
Other Financing Activities
-0.94-1.23-6.2573.99--
Financing Cash Flow
47.059.0676.5674.21133.860.82
Foreign Exchange Rate Adjustments
0.07-00.270.140.37-0.01
Net Cash Flow
32.241.967.79-1.5524.086.28
Free Cash Flow
-14.88-4.39-35.28-39.45-18.075.47
Free Cash Flow Margin
-4.99%-1.80%-21.98%-28.67%-40.62%28.79%
Free Cash Flow Per Share
-0.23-0.07-0.56-0.88-0.49-
Cash Interest Paid
10.339.086.876.020.210.11
Cash Income Tax Paid
0.23----0.01
Levered Free Cash Flow
23.542.91-8.913.34.29-
Unlevered Free Cash Flow
30.489-4.267.034.99-
Change in Net Working Capital
-34.13-7.65-6.940.57-5.49-
Source: S&P Capital IQ. Standard template. Financial Sources.