Reborn Coffee, Inc. (REBN)
NASDAQ: REBN · Real-Time Price · USD
2.700
+0.340 (14.41%)
At close: Jun 24, 2025, 4:00 PM
2.750
+0.050 (1.85%)
After-hours: Jun 24, 2025, 7:42 PM EDT

Reborn Coffee Statistics

Total Valuation

Reborn Coffee has a market cap or net worth of $14.32 million. The enterprise value is $15.50 million.

Market Cap 14.32M
Enterprise Value 15.50M

Important Dates

The next estimated earnings date is Monday, August 18, 2025, after market close.

Earnings Date Aug 18, 2025
Ex-Dividend Date n/a

Share Statistics

Reborn Coffee has 5.30 million shares outstanding. The number of shares has increased by 115.87% in one year.

Current Share Class 5.30M
Shares Outstanding 5.30M
Shares Change (YoY) +115.87%
Shares Change (QoQ) -9.31%
Owned by Insiders (%) 30.20%
Owned by Institutions (%) 1.70%
Float 3.70M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 1.41
Forward PS n/a
PB Ratio 24.27
P/TBV Ratio 30.12
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings n/a
EV / Sales 2.54
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF n/a

Financial Position

The company has a current ratio of 0.28, with a Debt / Equity ratio of 9.04.

Current Ratio 0.28
Quick Ratio 0.15
Debt / Equity 9.04
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage -20.85

Financial Efficiency

Return on equity (ROE) is -402.19% and return on invested capital (ROIC) is -49.34%.

Return on Equity (ROE) -402.19%
Return on Assets (ROA) -35.98%
Return on Invested Capital (ROIC) -49.34%
Return on Capital Employed (ROCE) -222.65%
Revenue Per Employee $81,383
Profits Per Employee -$80,087
Employee Count 75
Asset Turnover 0.64
Inventory Turnover 11.70

Taxes

In the past 12 months, Reborn Coffee has paid $1,507 in taxes.

Income Tax 1,507
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -61.86% in the last 52 weeks. The beta is 2.25, so Reborn Coffee's price volatility has been higher than the market average.

Beta (5Y) 2.25
52-Week Price Change -61.86%
50-Day Moving Average 2.73
200-Day Moving Average 2.74
Relative Strength Index (RSI) 53.88
Average Volume (20 Days) 59,604

Short Selling Information

The latest short interest is 9,255, so 0.17% of the outstanding shares have been sold short.

Short Interest 9,255
Short Previous Month 38,980
Short % of Shares Out 0.17%
Short % of Float 0.25%
Short Ratio (days to cover) 0.15

Income Statement

In the last 12 months, Reborn Coffee had revenue of $6.10 million and -$6.01 million in losses. Loss per share was -$1.65.

Revenue 6.10M
Gross Profit 3.36M
Operating Income -5.45M
Pretax Income n/a
Net Income -6.01M
EBITDA -5.06M
EBIT -5.45M
Loss Per Share -$1.65
Full Income Statement

Balance Sheet

The company has $777,117 in cash and $3.76 million in debt, giving a net cash position of -$2.98 million or -$0.56 per share.

Cash & Cash Equivalents 777,117
Total Debt 3.76M
Net Cash -2.98M
Net Cash Per Share -$0.56
Equity (Book Value) 415,582
Book Value Per Share 0.10
Working Capital -4.06M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -$1.05 million and capital expenditures -$122,392, giving a free cash flow of -$1.18 million.

Operating Cash Flow -1.05M
Capital Expenditures -122,392
Free Cash Flow -1.18M
FCF Per Share -$0.22
Full Cash Flow Statement

Margins

Gross margin is 54.99%, with operating and profit margins of -89.34% and -98.41%.

Gross Margin 54.99%
Operating Margin -89.34%
Pretax Margin -98.38%
Profit Margin -98.41%
EBITDA Margin -82.97%
EBIT Margin -89.34%
FCF Margin n/a

Dividends & Yields

Reborn Coffee does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -115.87%
Shareholder Yield -115.87%
Earnings Yield -47.99%
FCF Yield -9.40%

Analyst Forecast

Price Target n/a
Price Target Difference n/a
Analyst Consensus n/a
Analyst Count n/a
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a
Stock Forecasts

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on January 22, 2024. It was a reverse split with a ratio of 0.125:1.

Last Split Date Jan 22, 2024
Split Type Reverse
Split Ratio 0.125:1

Scores

Reborn Coffee has an Altman Z-Score of -5.4 and a Piotroski F-Score of 3. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -5.4
Piotroski F-Score 3