| 49.03 | 46.03 | 34.93 | 19.92 | 11.58 | 9.23 |
| 11.89% | 31.76% | 75.37% | 72.09% | 25.35% | 68.84% |
| 22.58 | 23.34 | 16.5 | 10.89 | 4.55 | 3.52 |
| 26.45 | 22.68 | 18.43 | 9.03 | 7.03 | 5.72 |
| 33.6 | 37.99 | 34.39 | 35.82 | 27.48 | 12.42 |
| 15.32 | 18.77 | 18.27 | 18.62 | 8.29 | 3.19 |
| 56.01 | 66.25 | 60.55 | 60.86 | 38.86 | 17.56 |
| -29.56 | -43.56 | -42.12 | -51.83 | -31.83 | -11.85 |
| -2.43 | -3.01 | -3.64 | -0.07 | -0.09 | -2.5 |
Interest & Investment Income | 0.13 | 0.37 | 0.04 | 0.05 | 0.06 | 0.05 |
Earnings From Equity Investments | - | - | - | - | -0.15 | - |
Currency Exchange Gain (Loss) | 0.01 | 0.01 | 0.06 | 0.31 | - | - |
Other Non Operating Income (Expenses) | -0.92 | -1.81 | -0.52 | 0.02 | 0.05 | 0.01 |
EBT Excluding Unusual Items | -32.76 | -48.01 | -46.18 | -51.52 | -31.97 | -14.29 |
Merger & Restructuring Charges | -0.55 | -0.55 | - | - | - | - |
| - | - | - | -34.84 | - | - |
Gain (Loss) on Sale of Investments | -0.46 | 0.6 | - | - | - | - |
Gain (Loss) on Sale of Assets | -0.01 | 1.5 | - | 2.64 | - | 3.63 |
| -10.21 | -10.21 | - | - | - | - |
| - | - | - | -1.61 | -0.14 | - |
| - | -4.69 | 0.53 | 0.88 | 0.89 | -3.28 |
| -43.99 | -61.37 | -45.65 | -84.44 | -31.22 | -13.94 |
| 0.05 | 0.05 | 0.03 | -0.99 | -3.82 | 0.02 |
Earnings From Continuing Operations | -44.04 | -61.41 | -45.69 | -83.45 | -27.4 | -13.96 |
Earnings From Discontinued Operations | - | - | - | 0.34 | 0.61 | -0.22 |
| -44.04 | -61.41 | -45.69 | -83.12 | -26.78 | -14.18 |
Preferred Dividends & Other Adjustments | - | - | - | - | 0.15 | 1.33 |
| -44.04 | -61.41 | -45.69 | -83.12 | -26.93 | -15.51 |
Shares Outstanding (Basic) | 111 | 87 | 63 | 50 | 41 | 24 |
Shares Outstanding (Diluted) | 111 | 87 | 63 | 50 | 41 | 24 |
| 37.80% | 37.28% | 26.82% | 21.00% | 70.15% | 20.76% |
| -0.40 | -0.71 | -0.72 | -1.67 | -0.65 | -0.64 |
| -0.40 | -0.71 | -0.72 | -1.67 | -0.65 | -0.64 |
| -28.39 | -34.15 | -34.02 | -43.78 | -24.26 | -16.1 |
| -0.26 | -0.39 | -0.54 | -0.88 | -0.59 | -0.67 |
| 53.95% | 49.28% | 52.77% | 45.33% | 60.70% | 61.90% |
| -60.29% | -94.64% | -120.56% | -260.20% | -275.02% | -128.31% |
| -89.82% | -133.42% | -130.78% | -417.24% | -232.69% | -167.93% |
| -57.90% | -74.20% | -97.37% | -219.79% | -209.56% | -174.36% |
| -22.48 | -34.07 | -34.41 | -45.76 | -29.16 | -10.1 |
| -45.85% | -74.02% | -98.49% | -229.71% | -251.90% | -109.36% |
| 7.08 | 9.49 | 7.71 | 6.07 | 2.68 | 1.75 |
| -29.56 | -43.56 | -42.12 | -51.83 | -31.83 | -11.85 |
| -60.29% | -94.64% | -120.56% | -260.20% | -275.02% | -128.31% |
| - | 0.24 | 0.23 | 0.59 | 0.7 | 0.22 |