| Net Income | -59.23 | -80.65 | -39.68 | -113.43 | -26.72 | -11.42 | |
| Depreciation & Amortization | 0.13 | 0.12 | 0.11 | 0.12 | 0.12 | 0.37 | |
| Other Amortization | 0.12 | 0.58 | 0.35 | 0.3 | 0.3 | 0.07 | |
| Loss (Gain) From Sale of Assets | - | - | - | 0.02 | - | - | |
| Asset Writedown & Restructuring Costs | 59.25 | 54.25 | 18.96 | 93.25 | - | - | |
| Stock-Based Compensation | 0.62 | 4.67 | 3.54 | 5.49 | 1.44 | 1.03 | |
| Other Operating Activities | -17.16 | 1.24 | 0.65 | -2.9 | 3.05 | -0.41 | |
| Change in Accounts Receivable | -0.12 | -1.11 | 0 | 0 | 0 | 0.02 | |
| Change in Accounts Payable | 4.22 | 4.06 | 3.89 | 1.08 | -0.27 | 0.06 | |
| Change in Other Net Operating Assets | 3.9 | 5.86 | 0.41 | 0.33 | 1.47 | -0.18 | |
| Operating Cash Flow | -8.48 | -10.97 | -11.77 | -15.73 | -20.61 | -10.46 | |
| Capital Expenditures | -0.02 | -0.07 | -0.03 | -0.01 | -0.05 | -0.18 | |
| Cash Acquisitions | - | 0.07 | - | - | - | - | |
| Other Investing Activities | -0.03 | -1.26 | - | - | - | - | |
| Investing Cash Flow | -1.52 | -1.26 | -0.03 | -0.01 | -0.05 | -0.18 | |
| Long-Term Debt Issued | - | 8.05 | - | - | - | 6.47 | |
| Total Debt Issued | 6.22 | 8.05 | - | - | - | 6.47 | |
| Short-Term Debt Repaid | - | -0.87 | -1.12 | - | - | - | |
| Long-Term Debt Repaid | - | - | - | -0.56 | -0.55 | -0.27 | |
| Total Debt Repaid | -0.92 | -0.87 | -1.12 | -0.56 | -0.55 | -0.27 | |
| Net Debt Issued (Repaid) | 5.29 | 7.18 | -1.12 | -0.56 | -0.55 | 6.2 | |
| Issuance of Common Stock | 5.38 | 3.34 | 5.64 | 4.81 | 33.15 | 1 | |
| Financing Cash Flow | 10.67 | 10.52 | 4.52 | 4.25 | 32.6 | 7.2 | |
| Foreign Exchange Rate Adjustments | -0.07 | 0.06 | -0.01 | -0.01 | 0.03 | -0.14 | |
| Net Cash Flow | 0.61 | -1.65 | -7.3 | -11.49 | 11.97 | -3.59 | |
| Free Cash Flow | -8.5 | -11.04 | -11.8 | -15.74 | -20.66 | -10.64 | |
| Free Cash Flow Per Share | -0.05 | -0.12 | -0.21 | -0.30 | -0.44 | -0.23 | |
| Cash Interest Paid | 0.02 | 0.02 | 0.35 | 0.08 | 0.09 | - | |
| Cash Income Tax Paid | - | - | - | 0 | 0 | - | |
| Levered Free Cash Flow | -4.21 | 7.58 | -7.92 | -5.35 | -12.51 | -6.31 | |
| Unlevered Free Cash Flow | -3.83 | 7.63 | -7.9 | -5.41 | -12.57 | -6.32 | |
| Change in Net Working Capital | -7.88 | -20.03 | -0.72 | -3.25 | -0.54 | 0.08 | |