Revlon, Inc. (REVRQ)

Revlon Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2022	2021	2020	2019	2018
Revenue	1,980	2,079	1,904	2,420	2,565
Revenue Growth (YoY)	-4.73%	9.16%	-21.30%	-5.65%	-4.80%
Cost of Revenue	835.7	849.1	860.5	1,052	1,117
Gross Profit	1,145	1,230	1,044	1,367	1,448
Selling, General & Admin	1,033	1,099	1,072	1,317	1,461
Other Operating Expenses	1,170	331.2	432.2	215.8	278.9
Operating Expenses	2,203	1,430	1,504	1,532	1,739
Operating Income	-1,058.2	-200.7	-460.2	-165	-291.9
Interest Expense / Income	252.9	247.7	243.3	196.6	176.6
Other Expense / Income	-668.9	-247.7	-243.3	-204.1	-176.5
Pretax Income	-642.2	-200.7	-460.2	-157.5	-292
Income Tax	31.7	6.2	158.8	0.2	2.2
Net Income	-673.9	-206.9	-619	-157.7	-294.2
Shares Outstanding (Basic)	55	54	53	53	53
Shares Outstanding (Diluted)	55	54	53	53	53
Shares Change	1.78%	1.00%	0.60%	0.54%	0.38%
EPS (Basic)	-12.28	-3.84	-11.59	-2.97	-5.57
EPS (Diluted)	-12.28	-3.84	-11.59	-2.97	-5.57
Free Cash Flow	-257.3	-25.2	-107.6	-97.3	-228
Free Cash Flow Per Share	-4.69	-0.47	-2.02	-1.83	-4.32
Gross Margin	57.80%	59.15%	54.81%	56.51%	56.44%
Operating Margin	-53.43%	-9.66%	-24.17%	-6.82%	-11.38%
Profit Margin	-34.03%	-9.95%	-32.51%	-6.52%	-11.47%
Free Cash Flow Margin	-12.99%	-1.21%	-5.65%	-4.02%	-8.89%
EBITDA	-283.6	172.7	-73.6	202	61.8
EBITDA Margin	-14.32%	8.31%	-3.86%	8.35%	2.41%
Depreciation & Amortization	105.7	125.7	143.3	162.9	177.2
EBIT	-389.3	47	-216.9	39.1	-115.4
EBIT Margin	-19.66%	2.26%	-11.39%	1.62%	-4.50%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).