| 272 | 196.26 | 223.4 | 69.61 | 229.85 | 144.5 |
| 63.54 | 162.82 | 155.26 | 211.33 | 25.88 | 36.19 |
Cash & Short-Term Investments | 335.54 | 359.08 | 378.66 | 280.94 | 255.72 | 180.7 |
| -8.09% | -5.17% | 34.78% | 9.86% | 41.52% | -12.17% |
| 27.44 | 21.51 | 23.19 | 25.16 | 25.82 | 19.71 |
| 27.68 | 31.68 | 26.98 | 48.74 | 42.23 | 37.43 |
| 21.01 | 23.56 | 23.28 | 17.8 | 21.4 | 20.92 |
| 411.66 | 435.82 | 452.1 | 372.64 | 345.17 | 258.75 |
Net Property, Plant & Equipment | 297.5 | 231.67 | 168.63 | 150.71 | 148.78 | 163.54 |
| 39.58 | 35.8 | 34.94 | 33.05 | 30.57 | 29.46 |
| 1.32 | 16.72 | 9.14 | 23.18 | 25.85 | 27.6 |
|
| 33.62 | 28.34 | 42.07 | 34.09 | 32.27 | 16.57 |
| 16.54 | 16.36 | 19.72 | 15.33 | 13.62 | 8.75 |
Current Portion of Leases | 7.33 | 5.75 | 4.47 | 5.18 | 4.6 | 4.88 |
Other Current Liabilities | - | - | - | - | - | 0.54 |
Total Current Liabilities | 57.48 | 50.44 | 66.26 | 54.6 | 50.48 | 30.74 |
| 15.61 | 15.37 | 8.38 | 9.86 | 6.39 | 7.44 |
Other Long-Term Liabilities | 20.76 | 10.6 | 2.57 | 4.13 | 5.93 | 3.99 |
Total Long-Term Liabilities | 36.38 | 25.96 | 10.95 | 13.99 | 12.32 | 11.43 |
|
| 0.33 | 0.34 | 0.3 | 0.3 | 0.3 | 0.3 |
| - | - | -191.91 | -193.72 | -181.11 | -354.61 |
Additional Paid-in Capital | - | - | 3.77 | 0.58 | - | 149.11 |
| 566.59 | 559.99 | 701.76 | 640.83 | 611.61 | 589.99 |
Total Common Shareholders' Equity | 566.92 | 560.34 | 513.92 | 447.98 | 430.79 | 384.78 |
| 89.28 | 83.27 | 73.68 | 63.01 | 56.77 | 52.4 |
| 656.2 | 643.6 | 587.6 | 510.99 | 487.56 | 437.18 |
Total Liabilities & Equity | 750.06 | 720.01 | 664.8 | 579.58 | 550.36 | 479.35 |
| 22.94 | 21.11 | 12.85 | 15.04 | 10.99 | 12.31 |
| 312.6 | 337.96 | 365.81 | 265.91 | 244.73 | 168.38 |
| -7.50% | -7.61% | 37.57% | 8.65% | 45.34% | -11.43% |
| 9.25 | 9.58 | 10.41 | 7.54 | 6.82 | 4.55 |
| 566.92 | 560.34 | 513.92 | 447.98 | 430.79 | 384.78 |
| 16.78 | 15.89 | 14.62 | 12.70 | 12.00 | 10.40 |
| 566.92 | 560.34 | 513.92 | 447.98 | 430.79 | 384.78 |
Tangible Book Value Per Share | 16.78 | 15.89 | 14.62 | 12.70 | 12.00 | 10.40 |