| 147 | 137 | 115 | 38 | 164 |
Cash & Short-Term Investments | 147 | 137 | 115 | 38 | 164 |
| 7.30% | 19.13% | 202.63% | -76.83% | -47.44% |
| 355 | 337 | 347 | 348 | 316 |
| 10 | 7 | 14 | 22 | 22 |
| 365 | 344 | 361 | 370 | 338 |
| 584 | 567 | 524 | 722 | 583 |
| 20 | 47 | 41 | 41 | 19 |
| 1,116 | 1,101 | 1,041 | 1,171 | 1,104 |
Net Property, Plant & Equipment | 921 | 848 | 788 | 787 | 732 |
| 943 | 972 | 1,001 | 1,031 | 1,061 |
| 1,895 | 1,895 | 1,895 | 1,879 | 1,879 |
| 61 | 57 | 55 | 61 | 36 |
|
| 387 | 353 | 253 | 298 | 299 |
| 153 | 161 | 187 | 145 | 148 |
Current Portion of Long-Term Debt | - | - | - | 25 | 25 |
Current Portion of Leases | 23 | 20 | 16 | 14 | 11 |
Other Current Liabilities | 14 | 5 | 22 | 14 | 1 |
Total Current Liabilities | 577 | 539 | 478 | 496 | 484 |
| 1,580 | 1,686 | 1,832 | 2,066 | 2,087 |
| 81 | 73 | 42 | 53 | 46 |
Other Long-Term Liabilities | 445 | 433 | 445 | 446 | 439 |
Total Long-Term Liabilities | 2,106 | 2,192 | 2,319 | 2,565 | 2,572 |
|
Additional Paid-in Capital | 1,431 | 1,413 | 1,396 | 1,385 | 1,381 |
Accumulated Other Comprehensive Income | 20 | 35 | 50 | 52 | 10 |
| 802 | 694 | 537 | 431 | 365 |
| 2,253 | 2,142 | 1,983 | 1,868 | 1,756 |
Total Liabilities & Equity | 4,936 | 4,873 | 4,780 | 4,929 | 4,812 |
| 1,684 | 1,779 | 1,890 | 2,158 | 2,169 |
| -1,537 | -1,642 | -1,775 | -2,120 | -2,005 |
| -7.30 | -7.80 | -8.45 | -10.10 | -9.56 |
| 2,253 | 2,142 | 1,983 | 1,868 | 1,756 |
| 10.71 | 10.18 | 9.44 | 8.90 | 8.37 |
| -585 | -725 | -913 | -1,042 | -1,184 |
Tangible Book Value Per Share | -2.78 | -3.45 | -4.35 | -4.96 | -5.64 |