| 53 | 137 | 115 | 38 | 164 | 312 |
| 4 | 15 | 23 | - | - | - |
Cash & Short-Term Investments | 57 | 152 | 138 | 38 | 164 | 312 |
| -48.18% | 10.14% | 263.16% | -76.83% | -47.44% | 205.88% |
| 351 | 343 | 354 | 355 | 326 | 300 |
| 14 | 7 | 7 | 15 | 12 | 9 |
| 365 | 350 | 361 | 370 | 338 | 309 |
| 639 | 567 | 524 | 722 | 583 | 419 |
| 23 | 32 | 18 | 41 | 19 | 13 |
| 1,084 | 1,101 | 1,041 | 1,171 | 1,104 | 1,053 |
Property, Plant & Equipment | 905 | 863 | 804 | 799 | 732 | 673 |
| - | 1 | 7 | 23 | - | - |
| 1,895 | 1,895 | 1,895 | 1,879 | 1,879 | 1,879 |
| 951 | 972 | 1,001 | 1,031 | 1,061 | 1,092 |
| 61 | 41 | 32 | 26 | 36 | 25 |
|
| 364 | 353 | 253 | 298 | 261 | 226 |
| 155 | 160 | 186 | 73 | 74 | 98 |
Current Portion of Long-Term Debt | 16 | - | - | 25 | 25 | 25 |
Current Portion of Leases | 23 | 21 | 17 | 15 | 11 | 13 |
Current Income Taxes Payable | 1 | 5 | 22 | 14 | 1 | - |
Other Current Liabilities | - | - | - | 71 | 112 | 70 |
Total Current Liabilities | 559 | 539 | 478 | 496 | 484 | 432 |
| 1,616 | 1,686 | 1,832 | 2,066 | 2,087 | 2,208 |
| 86 | 87 | 57 | 64 | 46 | 51 |
Pension & Post-Retirement Benefits | 14 | 14 | 16 | 34 | 50 | 53 |
Long-Term Deferred Tax Liabilities | 350 | 342 | 357 | 365 | 351 | 326 |
Other Long-Term Liabilities | 91 | 63 | 57 | 36 | 38 | 37 |
|
Additional Paid-In Capital | 1,429 | 1,413 | 1,396 | 1,385 | 1,381 | 1,381 |
| 733 | 694 | 537 | 431 | 365 | 233 |
Comprehensive Income & Other | 18 | 35 | 50 | 52 | 10 | 1 |
|
Total Liabilities & Equity | 4,896 | 4,873 | 4,780 | 4,929 | 4,812 | 4,722 |
| 1,741 | 1,794 | 1,906 | 2,170 | 2,169 | 2,297 |
| -1,684 | -1,642 | -1,768 | -2,132 | -2,005 | -1,985 |
| -8.00 | -7.80 | -8.42 | -10.16 | -9.56 | -9.71 |
Filing Date Shares Outstanding | 210.33 | 210.17 | 210.01 | 209.86 | 209.76 | 209.7 |
Total Common Shares Outstanding | 210.3 | 210.2 | 210 | 210 | 210 | 209.7 |
| 525 | 562 | 563 | 675 | 620 | 621 |
| 10.37 | 10.19 | 9.44 | 8.90 | 8.36 | 7.70 |
| -666 | -725 | -913 | -1,042 | -1,184 | -1,356 |
Tangible Book Value Per Share | -3.17 | -3.45 | -4.35 | -4.96 | -5.64 | -6.47 |
| - | 47 | 46 | 44 | 43 | 36 |
| - | 230 | 220 | 203 | 183 | 145 |
| - | 1,355 | 1,279 | 1,202 | 1,126 | 1,005 |
| - | 87 | 84 | 94 | 77 | 118 |