| 661 | 692 | 636 | 326 | 775 |
| 2 | 10 | 20 | 23 | - |
Cash & Short-Term Investments | 663 | 702 | 656 | 349 | 775 |
| -5.56% | 7.01% | 87.97% | -54.97% | 49.90% |
| 1,073 | 1,023 | 973 | 1,002 | 876 |
| 1,073 | 1,023 | 973 | 1,002 | 876 |
| 1,354 | 1,237 | 941 | 975 | 740 |
| 268 | 210 | 173 | 176 | 150 |
| 3,358 | 3,172 | 2,743 | 2,502 | 2,541 |
Property, Plant & Equipment | 774 | 658 | 582 | 557 | 428 |
| 1 | 3 | 10 | 22 | 7 |
| 3,100 | 3,072 | 2,705 | 2,724 | 2,661 |
| 1,091 | 1,176 | 461 | 475 | 120 |
| 109 | 118 | 144 | 107 | 96 |
|
| 1,131 | 1,073 | 905 | 894 | 883 |
| 528 | 489 | 337 | 358 | 353 |
Current Portion of Long-Term Debt | 18 | 6 | 12 | 12 | 10 |
Current Portion of Leases | 57 | 51 | 39 | 37 | 32 |
Current Income Taxes Payable | - | - | 34 | 38 | 54 |
| - | - | 4 | - | - |
Other Current Liabilities | 21 | 171 | 194 | 207 | 162 |
Total Current Liabilities | 1,755 | 1,790 | 1,525 | 1,546 | 1,494 |
| 3,167 | 1,983 | 1,396 | 1,404 | 1,220 |
| 289 | 212 | 166 | 166 | 120 |
Pension & Post-Retirement Benefits | 92 | 100 | 117 | 86 | 114 |
Other Long-Term Liabilities | 213 | 805 | 692 | 656 | 653 |
|
Additional Paid-In Capital | 2,391 | 2,315 | 2,226 | 2,176 | 2,121 |
| 345 | 907 | 810 | 600 | 317 |
| -144 | -111 | -93 | -35 | -21 |
Comprehensive Income & Other | -157 | -284 | -194 | -212 | -165 |
| 2,435 | 2,827 | 2,749 | 2,529 | 2,252 |
|
Total Liabilities & Equity | 8,433 | 8,199 | 6,645 | 6,387 | 5,853 |
| 3,531 | 2,252 | 1,613 | 1,619 | 1,382 |
| -2,868 | -1,550 | -957 | -1,270 | -607 |
| -19.25 | -10.40 | -6.47 | -8.52 | -4.10 |
Filing Date Shares Outstanding | 151.25 | 147.88 | 145.32 | 146.62 | 145.02 |
Total Common Shares Outstanding | 149.87 | 147.23 | 145.39 | 146.22 | 144.81 |
| 1,603 | 1,382 | 1,218 | 956 | 1,047 |
| 16.25 | 19.20 | 18.91 | 17.30 | 15.55 |
| -1,756 | -1,421 | -417 | -670 | -529 |
Tangible Book Value Per Share | -11.72 | -9.65 | -2.87 | -4.58 | -3.65 |
| 11 | 9 | 10 | 9 | 4 |
| 376 | 339 | 314 | 303 | 292 |
| 705 | 618 | 659 | 647 | 602 |
| 83 | 80 | 85 | 80 | 35 |