| 661 | 692 | 636 | 326 | 775 |
Cash & Short-Term Investments | 661 | 692 | 636 | 326 | 775 |
| -4.48% | 8.80% | 95.09% | -57.94% | 49.90% |
| 1,073 | 1,023 | 973 | 1,002 | 876 |
| 1,354 | 1,237 | 941 | 975 | 740 |
| 270 | 220 | 193 | 199 | 150 |
| 3,358 | 3,172 | 2,743 | 2,502 | 2,541 |
Net Property, Plant & Equipment | 447 | 410 | 390 | 366 | 287 |
| 1,091 | 1,176 | 461 | 475 | 120 |
| 3,100 | 3,072 | 2,705 | 2,724 | 2,661 |
| 437 | 369 | 346 | 320 | 244 |
|
| 1,131 | 1,073 | 905 | 894 | 883 |
| 624 | 717 | 620 | 640 | 601 |
Current Portion of Long-Term Debt | - | - | - | 12 | 10 |
Total Current Liabilities | 1,755 | 1,790 | 1,525 | 1,546 | 1,494 |
| 3,167 | 1,983 | 1,396 | 1,404 | 1,220 |
Other Long-Term Liabilities | 594 | 1,117 | 975 | 908 | 887 |
Total Long-Term Liabilities | 3,761 | 3,100 | 2,371 | 2,312 | 2,107 |
|
| 482 | 482 | - | - | - |
| -144 | -111 | -93 | -35 | -21 |
Additional Paid-in Capital | 2,391 | 2,315 | 2,226 | 2,176 | 2,121 |
Accumulated Other Comprehensive Income | -157 | -284 | -194 | -212 | -165 |
| 345 | 907 | 810 | 600 | 317 |
| 2,917 | 3,309 | 2,749 | 2,529 | 2,252 |
Total Liabilities & Equity | 8,433 | 8,199 | 6,645 | 6,387 | 5,853 |
| 3,167 | 1,983 | 1,396 | 1,416 | 1,230 |
| -2,506 | -1,291 | -760 | -1,090 | -455 |
| -16.82 | -8.66 | -5.13 | -7.32 | -3.07 |
| 2,917 | 3,309 | 2,749 | 2,529 | 2,252 |
| 19.58 | 22.21 | 18.57 | 16.97 | 15.22 |
| -1,274 | -939 | -417 | -670 | -529 |
Tangible Book Value Per Share | -8.55 | -6.30 | -2.82 | -4.50 | -3.57 |