| 345 | 692 | 636 | 326 | 775 | 517 |
| 3 | 10 | 20 | 23 | - | - |
Cash & Short-Term Investments | 348 | 702 | 656 | 349 | 775 | 517 |
| -36.03% | 7.01% | 87.97% | -54.97% | 49.90% | 323.77% |
| 1,147 | 1,023 | 973 | 1,002 | 876 | 863 |
| 1,147 | 1,023 | 973 | 1,002 | 876 | 863 |
| 1,328 | 1,237 | 941 | 975 | 740 | 672 |
| 249 | 210 | 173 | 176 | 150 | 173 |
| 3,072 | 3,172 | 2,743 | 2,502 | 2,541 | 2,225 |
Property, Plant & Equipment | 764 | 658 | 582 | 557 | 428 | 451 |
| 1 | 3 | 10 | 22 | 7 | - |
| 3,122 | 3,072 | 2,705 | 2,724 | 2,661 | 2,691 |
| 1,113 | 1,176 | 461 | 475 | 120 | 135 |
| 116 | 118 | 144 | 107 | 96 | 108 |
|
| 1,037 | 1,073 | 905 | 894 | 883 | 936 |
| 513 | 398 | 337 | 358 | 353 | 360 |
Current Portion of Long-Term Debt | 27 | 6 | 12 | 12 | 10 | 7 |
Current Portion of Leases | 55 | 51 | 39 | 37 | 32 | 33 |
Current Income Taxes Payable | - | 35 | 34 | 38 | 54 | 62 |
| - | 29 | 4 | - | - | - |
Other Current Liabilities | - | 198 | 194 | 207 | 162 | 140 |
Total Current Liabilities | 1,632 | 1,790 | 1,525 | 1,546 | 1,494 | 1,538 |
| 3,169 | 1,983 | 1,396 | 1,404 | 1,220 | 1,155 |
| 295 | 212 | 166 | 166 | 120 | 107 |
Pension & Post-Retirement Benefits | - | 100 | 117 | 86 | 114 | - |
Other Long-Term Liabilities | 321 | 805 | 692 | 656 | 653 | 817 |
|
Additional Paid-In Capital | 2,375 | 2,315 | 2,226 | 2,176 | 2,121 | 2,070 |
| 218 | 907 | 810 | 600 | 317 | 75 |
| -136 | -111 | -93 | -35 | -21 | -6 |
Comprehensive Income & Other | -168 | -284 | -194 | -212 | -165 | -146 |
| 2,289 | 2,827 | 2,749 | 2,529 | 2,252 | 1,993 |
|
Total Liabilities & Equity | 8,188 | 8,199 | 6,645 | 6,387 | 5,853 | 5,610 |
| 3,546 | 2,252 | 1,613 | 1,619 | 1,382 | 1,302 |
| -3,198 | -1,550 | -957 | -1,270 | -607 | -785 |
| -21.57 | -10.40 | -6.47 | -8.52 | -4.10 | -6.23 |
Filing Date Shares Outstanding | 149.71 | 147.88 | 145.32 | 146.62 | 145.02 | 143.14 |
Total Common Shares Outstanding | 149.64 | 147.23 | 145.39 | 146.22 | 144.81 | 143.06 |
| 1,440 | 1,382 | 1,218 | 956 | 1,047 | 687 |
| 15.30 | 19.20 | 18.91 | 17.30 | 15.55 | 13.93 |
| -1,946 | -1,421 | -417 | -670 | -529 | -833 |
Tangible Book Value Per Share | -13.00 | -9.65 | -2.87 | -4.58 | -3.65 | -5.82 |
| - | 9 | 10 | 9 | 4 | - |
| - | 339 | 314 | 303 | 292 | 289 |
| - | 618 | 659 | 647 | 602 | 598 |
| - | 80 | 85 | 80 | 35 | 46 |