| 0.08 | -6.6 | -3.08 | 1.45 | 6.18 | |
Depreciation & Amortization | 2.46 | 2.54 | 2.43 | 1.69 | 0.77 | |
| 0.17 | 0.13 | 0.01 | 0.01 | - | |
Loss (Gain) From Sale of Assets | -0.01 | - | - | - | - | |
| 0.87 | 0.92 | 0.9 | 0.69 | 0.77 | |
Provision & Write-off of Bad Debts | 0.05 | 0.01 | 0.1 | 0.02 | 0.03 | |
Other Operating Activities | 0.04 | 2.7 | -0.68 | -1.43 | -2.36 | |
Change in Accounts Receivable | -2.8 | -1.85 | 4.43 | 1.5 | -7.88 | |
| 0.99 | 4.01 | 2.32 | -6.15 | -2.59 | |
Change in Accounts Payable | -0.69 | 0.6 | -2.45 | 1.07 | 2.03 | |
| 0.26 | - | -0.76 | 0.76 | -0.04 | |
Change in Other Net Operating Assets | 3.22 | 0.74 | 0.96 | 3.32 | -0.01 | |
| 4.58 | 3.17 | 4.18 | 2.89 | -3.12 | |
Operating Cash Flow Growth | 44.68% | -24.37% | 44.71% | - | - | |
| -0.24 | -0.74 | -2.48 | -2.68 | -0.23 | |
Sale of Property, Plant & Equipment | 0.01 | - | - | - | - | |
| - | - | - | -24.44 | - | |
| -0.22 | -0.74 | -2.48 | -27.12 | -0.23 | |
| - | 51.45 | 2 | - | - | |
| - | - | - | 17 | - | |
| - | 51.45 | 2 | 17 | - | |
| -0.36 | -44.26 | -1 | - | - | |
| - | -13.16 | -2.42 | -1.41 | - | |
| -0.36 | -57.42 | -3.42 | -1.41 | - | |
| -0.36 | -5.97 | -1.42 | 15.59 | - | |
| 0.25 | - | 0.09 | 0.15 | 0.61 | |
Other Financing Activities | - | -0.52 | - | -0.03 | - | |
| -0.12 | -6.49 | -1.34 | 15.7 | 0.61 | |
| 4.24 | -4.06 | 0.37 | -8.52 | -2.74 | |
| 4.34 | 2.43 | 1.7 | 0.22 | -3.35 | |
| 78.99% | 42.60% | 684.33% | - | - | |
| 5.39% | 3.74% | 2.36% | 0.26% | -5.83% | |
| 0.40 | 0.23 | 0.17 | 0.02 | -0.33 | |
| 0.89 | 0.88 | 0.53 | - | - | |
| 0.19 | 0.06 | 0.64 | -0.31 | 0.95 | |
| 6.47 | 4.31 | 1.98 | -5.04 | -4.01 | |
| 6.3 | 4.18 | 1.97 | -5.05 | -4.01 | |
Change in Working Capital | 0.98 | 3.49 | 4.51 | 0.49 | -8.49 | |