Regulus Therapeutics Inc. (RGLS)
NASDAQ: RGLS · Real-Time Price · USD
1.590
+0.040 (2.58%)
Dec 20, 2024, 4:00 PM EST - Market closed

Regulus Therapeutics Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
-41.63-30.04-28.32-27.81-15.73-18.59
Upgrade
Depreciation & Amortization
0.340.230.120.460.470.93
Upgrade
Loss (Gain) From Sale of Investments
-1.22-0.16-0.19---
Upgrade
Stock-Based Compensation
6.312.82.182.922.612.29
Upgrade
Other Operating Activities
0.070.140.13-0.620.152.13
Upgrade
Change in Accounts Receivable
---0.50.64-1.12
Upgrade
Change in Inventory
-0.22--0.30.610.27
Upgrade
Change in Accounts Payable
0.190.03-0.11-0.25-0.79-0.39
Upgrade
Change in Unearned Revenue
-----0.01-2.57
Upgrade
Change in Other Net Operating Assets
0.210.230.660.36-0.5-2.77
Upgrade
Operating Cash Flow
-35.95-26.77-25.53-24.13-12.54-19.82
Upgrade
Capital Expenditures
-0.41-0.61-0.36-0.25--0.22
Upgrade
Sale of Property, Plant & Equipment
00---0.32
Upgrade
Sale (Purchase) of Intangibles
-----0.01-0.02
Upgrade
Investment in Securities
-54.6415.1-14.76---
Upgrade
Investing Cash Flow
-55.0514.49-15.12-0.25-0.010.07
Upgrade
Long-Term Debt Issued
----0.66-
Upgrade
Long-Term Debt Repaid
--3.3--0.08-10.28-2.24
Upgrade
Net Debt Issued (Repaid)
-2.2-3.3--0.08-9.62-2.24
Upgrade
Issuance of Common Stock
93.8215.124.4953.8219.1342.17
Upgrade
Other Financing Activities
-0.07-----
Upgrade
Financing Cash Flow
91.5411.824.4953.749.5139.93
Upgrade
Net Cash Flow
0.54-0.46-36.1629.36-3.0320.19
Upgrade
Free Cash Flow
-36.36-27.38-25.89-24.38-12.54-20.04
Upgrade
Free Cash Flow Margin
-----125.28%-293.35%
Upgrade
Free Cash Flow Per Share
-0.81-1.44-1.70-2.84-3.58-11.61
Upgrade
Cash Interest Paid
0.130.450.490.731.361.66
Upgrade
Cash Income Tax Paid
000000
Upgrade
Levered Free Cash Flow
-21.58-16.93-14.35-15.81-6.13-13.55
Upgrade
Unlevered Free Cash Flow
-21.42-16.56-13.92-15.28-5-12.22
Upgrade
Change in Net Working Capital
-0.22-0.47-1.791.02-0.774.67
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.