Regis Corporation (RGS)
NASDAQ: RGS · Real-Time Price · USD
21.41
+2.36 (12.39%)
Nov 21, 2024, 4:00 PM EST - Market closed

Regis Cash Flow Statement

Millions USD. Fiscal year is Jul - Jun.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Sep '24 Jun '24 Jun '23 Jun '22 Jun '21 Jun '20 2019 - 2015
Net Income
89.0191.06-7.39-85.86-113.33-171.36
Upgrade
Depreciation & Amortization
3.453.49.796.517.8733.1
Upgrade
Other Amortization
2.962.992.891.841.840.4
Upgrade
Loss (Gain) From Sale of Assets
---2.331.724.79
Upgrade
Asset Writedown & Restructuring Costs
1.150.8-2.516.5413.0266.58
Upgrade
Stock-Based Compensation
2.361.562.321.333.253.28
Upgrade
Other Operating Activities
-90.1-90.245.1711.588.33-4.47
Upgrade
Change in Accounts Receivable
0.850.850.9411.9-0.28-3.9
Upgrade
Change in Inventory
---7.8917.88-2.26
Upgrade
Change in Accounts Payable
-1.6-1.6-0.5-10.97-21.674.59
Upgrade
Change in Income Taxes
1.231.23-0.581.121.3-1.8
Upgrade
Change in Other Net Operating Assets
-6.91-10.08-13.47-38.99-29.79-34.25
Upgrade
Operating Cash Flow
-0.56-2.04-7.89-38.64-99.88-86.41
Upgrade
Capital Expenditures
-0.23-0.38-0.48-5.32-11.48-37.49
Upgrade
Sale of Property, Plant & Equipment
----8.44100.61
Upgrade
Other Investing Activities
2.9624.5130.94-2.09
Upgrade
Investing Cash Flow
2.731.624.027.68-2.161.03
Upgrade
Long-Term Debt Issued
-119.2413.361010213
Upgrade
Long-Term Debt Repaid
--96.5-11.08-16.92-1.31-126.27
Upgrade
Net Debt Issued (Repaid)
14.7322.742.27-6.928.6986.73
Upgrade
Issuance of Common Stock
---37.19--
Upgrade
Repurchase of Common Stock
-0.03-0.02-0.04-0.85-0.35-30.57
Upgrade
Other Financing Activities
-14.51-14.36-4.38--0.56-
Upgrade
Financing Cash Flow
0.198.36-2.1529.427.7856.17
Upgrade
Foreign Exchange Rate Adjustments
0.04-0.03-0.05-0.160.48-0.28
Upgrade
Net Cash Flow
2.397.92-6.07-1.69-93.7330.5
Upgrade
Free Cash Flow
-0.79-2.42-8.37-43.95-111.36-123.9
Upgrade
Free Cash Flow Margin
-0.40%-1.19%-3.59%-15.93%-27.05%-18.50%
Upgrade
Free Cash Flow Per Share
-0.33-1.02-3.60-20.17-61.94-68.96
Upgrade
Cash Interest Paid
18.9818.9815.4611.7911.947.39
Upgrade
Cash Income Tax Paid
--0.890.27-1.4-2.642.15
Upgrade
Levered Free Cash Flow
-5.27-9.027.29-7.1-22.07-53.81
Upgrade
Unlevered Free Cash Flow
6.83.8618.23-0.87-15.68-49.51
Upgrade
Change in Net Working Capital
9.2514.281.33-3.35-27.690.62
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.