| 261.61 | 276.19 | 274.75 | 251.5 | 183.26 | 124.7 |
| 20.13 | 19.42 | 19.05 | 16.12 | 12 | 7.63 |
| 281.74 | 295.6 | 293.79 | 267.62 | 195.26 | 132.33 |
| -5.34% | 0.62% | 9.78% | 37.06% | 47.56% | -26.91% |
| 42.3 | 45.68 | 43.93 | 39.76 | 32.82 | 21.72 |
| 239.44 | 249.93 | 249.86 | 227.86 | 162.44 | 110.6 |
| 177.79 | 179.16 | 167.27 | 143.26 | 102.3 | 88.47 |
| -18.12 | 0.07 | - | - | - | - |
| 174.67 | 194.62 | 182.42 | 155.65 | 110.53 | 97.31 |
| 64.78 | 55.31 | 67.44 | 72.21 | 51.91 | 13.29 |
| -16.46 | -16.68 | -15.93 | -11.95 | -9.99 | -9.81 |
Interest & Investment Income | 0.6 | 0.48 | 0.39 | 0.41 | 0.25 | 0.32 |
Other Non Operating Income (Expenses) | - | - | - | 0.21 | 5.33 | -0.06 |
EBT Excluding Unusual Items | 48.92 | 39.11 | 51.9 | 60.88 | 47.5 | 3.74 |
Merger & Restructuring Charges | - | - | -0.33 | -0.28 | -0.17 | - |
| -2.86 | -8.86 | -4.24 | -0.57 | -6.31 | -7.94 |
Gain (Loss) on Sale of Investments | - | - | - | - | -0.08 | -0.06 |
Gain (Loss) on Sale of Assets | 3.3 | 2.14 | 0.68 | 2.38 | 0.52 | 0.66 |
| -29.59 | -29.59 | -8.39 | -1.32 | -7.22 | -2.61 |
| -3.8 | -0.52 | -3.76 | -1.42 | -1.35 | -0.17 |
| 0.97 | - | - | - | - | -0.42 |
| 19.42 | 2.61 | 35.95 | 60.13 | 34.14 | -6.81 |
| 2.86 | -0.41 | 6.85 | 14.07 | 3.99 | -0.49 |
Earnings From Continuing Operations | 16.56 | 3.02 | 29.1 | 46.06 | 30.15 | -6.31 |
Minority Interest in Earnings | -0.01 | -0.01 | 0.15 | -0.02 | 0.19 | 0.23 |
| 16.56 | 3.01 | 29.25 | 46.04 | 30.34 | -6.09 |
| 16.56 | 3.01 | 29.25 | 46.04 | 30.34 | -6.09 |
| 233.94% | -89.70% | -36.48% | 51.77% | - | - |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 |
| -4.90% | -0.92% | -0.51% | 4.21% | -2.11% | -4.74% |
| 1.86 | 0.33 | 3.13 | 4.91 | 3.37 | -0.66 |
| 1.86 | 0.33 | 3.13 | 4.91 | 3.37 | -0.66 |
| 252.84% | -89.60% | -36.21% | 45.65% | - | - |
| 33.67 | 31.28 | 18.75 | 40.51 | 28.48 | 9.9 |
| 3.79 | 3.38 | 2.01 | 4.32 | 3.16 | 1.08 |
| 0.280 | 0.250 | 0.230 | 0.190 | 0.160 | 0.140 |
| 21.74% | 8.70% | 21.05% | 18.75% | 14.29% | 7.69% |
| 84.99% | 84.55% | 85.05% | 85.14% | 83.19% | 83.58% |
| 22.99% | 18.71% | 22.96% | 26.98% | 26.58% | 10.05% |
| 5.88% | 1.02% | 9.96% | 17.20% | 15.54% | -4.60% |
| 11.95% | 10.58% | 6.38% | 15.14% | 14.59% | 7.48% |
| 79.77 | 70.7 | 82.59 | 84.6 | 60.15 | 22.13 |
| 28.31% | 23.92% | 28.11% | 31.61% | 30.80% | 16.72% |
| 14.99 | 15.4 | 15.15 | 12.39 | 8.24 | 8.84 |
| 64.78 | 55.31 | 67.44 | 72.21 | 51.91 | 13.29 |
| 22.99% | 18.71% | 22.96% | 26.98% | 26.58% | 10.05% |
| 14.72% | - | 19.05% | 23.40% | 11.68% | - |
| 281.74 | 295.6 | 293.79 | 267.62 | 195.26 | 132.33 |