| 620 | 560 | 762 | 683 | 976 |
Cash & Short-Term Investments | 620 | 560 | 762 | 683 | 976 |
| 10.71% | -26.51% | 11.57% | -30.02% | -15.43% |
| 540 | 564 | 512 | 485 | 492 |
| 378 | 439 | 426 | 388 | 392 |
| 543 | 889 | 426 | 452 | 584 |
| 2,081 | 2,452 | 2,126 | 2,008 | 2,444 |
Net Property, Plant & Equipment | 12,577 | 15,831 | 16,941 | 17,469 | 17,098 |
| - | - | 44 | 56 | 173 |
| 984 | 1,088 | 1,139 | 903 | 966 |
|
| 242 | 255 | 323 | 281 | 228 |
| 22 | 31 | 23 | 19 | 17 |
Current Portion of Long-Term Debt | 445 | 686 | 370 | 719 | 513 |
Other Current Liabilities | 627 | 691 | 681 | 539 | 545 |
Total Current Liabilities | 1,336 | 1,663 | 1,397 | 1,558 | 1,303 |
| 5,212 | 6,195 | 7,043 | 6,628 | 6,657 |
Other Long-Term Liabilities | 986 | 1,228 | 1,398 | 1,458 | 1,515 |
Total Long-Term Liabilities | 6,198 | 7,423 | 8,441 | 8,086 | 8,172 |
|
| 110 | 87 | 81 | 71 | 64 |
Additional Paid-in Capital | 15,604 | 14,880 | 14,544 | 13,984 | 13,683 |
Accumulated Other Comprehensive Income | -146 | -138 | -177 | -185 | -84 |
| -7,460 | -4,545 | -4,033 | -3,079 | -2,458 |
Total Common Shareholders' Equity | 8,108 | 10,284 | 10,415 | 10,791 | 11,205 |
| - | 1 | 1 | 1 | 1 |
| 8,108 | 10,285 | 10,416 | 10,792 | 11,206 |
Total Liabilities & Equity | 15,642 | 19,371 | 20,254 | 20,436 | 20,681 |
| 5,657 | 6,881 | 7,413 | 7,347 | 7,170 |
| -5,037 | -6,321 | -6,651 | -6,664 | -6,194 |
| -5.25 | -6.83 | -8.66 | -9.53 | -9.72 |
| 8,108 | 10,284 | 10,415 | 10,791 | 11,205 |
| 8.45 | 11.12 | 13.56 | 15.44 | 17.59 |
| 8,108 | 10,284 | 10,371 | 10,735 | 11,032 |
Tangible Book Value Per Share | 8.45 | 11.12 | 13.50 | 15.36 | 17.32 |