| 833 | 560 | 762 | 683 | 976 | 1,154 |
Cash & Short-Term Investments | 833 | 560 | 762 | 683 | 976 | 1,154 |
| 91.49% | -26.51% | 11.57% | -30.02% | -15.43% | -35.53% |
| 574 | 567 | 526 | 485 | 492 | 583 |
| 574 | 567 | 526 | 485 | 492 | 583 |
| 382 | 439 | 426 | 388 | 392 | 434 |
| 417 | 381 | 233 | 308 | 436 | 406 |
| 211 | 505 | 179 | 144 | 148 | 163 |
| 2,417 | 2,452 | 2,126 | 2,008 | 2,444 | 2,740 |
Property, Plant & Equipment | 12,688 | 15,831 | 16,941 | 17,469 | 17,098 | 17,667 |
| - | 123 | 216 | 128 | 91 | 138 |
| - | - | 4 | 56 | 173 | 393 |
Long-Term Deferred Tax Assets | 95 | 45 | 44 | 13 | 7 | 9 |
Long-Term Deferred Charges | 170 | 224 | 221 | 26 | 21 | 20 |
| 804 | 686 | 696 | 695 | 811 | 835 |
|
| 232 | 255 | 323 | 281 | 228 | 194 |
| - | 309 | 338 | 310 | 351 | 418 |
Current Portion of Long-Term Debt | 1,372 | 686 | 370 | 719 | 513 | 505 |
Current Portion of Leases | - | 54 | 55 | 47 | 48 | 45 |
Current Income Taxes Payable | 5 | 31 | 23 | 19 | 17 | 28 |
| 197 | 231 | 165 | 124 | 83 | 133 |
Other Current Liabilities | 429 | 97 | 123 | 58 | 63 | 63 |
Total Current Liabilities | 2,235 | 1,663 | 1,397 | 1,558 | 1,303 | 1,386 |
| 4,849 | 6,195 | 7,043 | 6,628 | 6,657 | 7,302 |
| - | 312 | 384 | 423 | 475 | 521 |
Long-Term Unearned Revenue | 110 | 212 | 233 | 204 | 265 | 323 |
Pension & Post-Retirement Benefits | - | 100 | 121 | 170 | 128 | 272 |
Long-Term Deferred Tax Liabilities | 403 | 499 | 540 | 493 | 447 | 315 |
Other Long-Term Liabilities | 499 | 105 | 120 | 168 | 200 | 250 |
|
| 110 | 87 | 81 | 71 | 64 | 60 |
Additional Paid-In Capital | 15,596 | 14,880 | 14,544 | 13,984 | 13,683 | 13,501 |
| -7,485 | -4,545 | -4,033 | -3,079 | -2,458 | -1,866 |
Comprehensive Income & Other | -143 | -138 | -177 | -185 | -84 | -263 |
| 8,078 | 10,284 | 10,415 | 10,791 | 11,205 | 11,432 |
| - | 1 | 1 | 1 | 1 | 3 |
|
Total Liabilities & Equity | 16,174 | 19,371 | 20,254 | 20,436 | 20,681 | 21,804 |
| 6,221 | 7,247 | 7,852 | 7,817 | 7,693 | 8,373 |
| -5,388 | -6,687 | -7,090 | -7,134 | -6,717 | -7,219 |
| -5.97 | -7.23 | -9.23 | -10.21 | -10.54 | -11.74 |
Filing Date Shares Outstanding | 1,101 | 878.89 | 809.03 | 726.26 | 656.38 | 616.03 |
Total Common Shares Outstanding | 1,101 | 875.83 | 809.03 | 721.89 | 655.51 | 615.14 |
| 182 | 789 | 729 | 450 | 1,141 | 1,354 |
| 7.34 | 11.74 | 12.87 | 14.95 | 17.09 | 18.58 |
| 8,078 | 10,284 | 10,411 | 10,735 | 11,032 | 11,039 |
Tangible Book Value Per Share | 7.34 | 11.74 | 12.87 | 14.87 | 16.83 | 17.95 |
| - | 76 | 522 | 1,195 | 1,017 | 828 |
| - | 8,740 | 9,250 | 8,340 | 6,600 | 8,060 |