Algorhythm Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2023	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Sep '24 Sep 30, 2024	Dec '23 Dec 31, 2023	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	Mar '20 Mar 31, 2020	2019 - 2015
Revenue	32.48	32.58	39.3	47.51	45.8	38.5	Upgrade
Revenue Growth (YoY)	11.81%	-17.09%	-17.29%	3.73%	18.97%	-17.17%	Upgrade
Cost of Revenue	26.38	25.57	30.09	36.7	33.51	30.32	Upgrade
Gross Profit	6.1	7.01	9.21	10.82	12.3	8.18	Upgrade
Selling, General & Admin	17	15.3	12.91	10.75	10.57	10.45	Upgrade
Other Operating Expenses	-	0	-	-	-	-	Upgrade
Operating Expenses	17	15.3	12.91	10.75	10.87	11.02	Upgrade
Operating Income	-10.9	-8.29	-3.7	0.07	1.43	-2.84	Upgrade
Interest Expense	-0.6	-0.34	-0.48	-0.58	-0.47	-0.25	Upgrade
Other Non Operating Income (Expenses)	-0.7	0.7	0.7	0.01	0.22	-	Upgrade
EBT Excluding Unusual Items	-12.21	-7.93	-3.47	-0.5	1.17	-3.1	Upgrade
Gain (Loss) on Sale of Assets	0.01	0.04	-	-	-	-	Upgrade
Other Unusual Items	-0	-	-0.14	0.79	0.39	-0.4	Upgrade
Pretax Income	-12.2	-7.88	-3.61	0.29	2.63	-3.5	Upgrade
Income Tax Expense	-1.5	1.5	1.03	0.06	0.46	-0.64	Upgrade
Net Income	-10.47	-9.38	-4.64	0.23	2.17	-2.86	Upgrade
Net Income to Common	-10.47	-9.38	-4.64	0.23	2.17	-2.86	Upgrade
Net Income Growth	-	-	-	-89.41%	-	-	Upgrade
Shares Outstanding (Basic)	0	0	0	-	-	-	Upgrade
Shares Outstanding (Diluted)	0	0	0	-	-	-	Upgrade
Shares Change (YoY)	110.36%	57.44%	-	-	-	-	Upgrade
EPS (Basic)	-276.53	-423.90	-329.90	-	-	-	Upgrade
EPS (Diluted)	-277.35	-424.95	-330.00	-	-	-	Upgrade
Free Cash Flow	-7.28	2.18	-0.57	-2.13	-0.03	-0.07	Upgrade
Free Cash Flow Per Share	-192.16	98.58	-40.83	-	-	-	Upgrade
Gross Margin	18.77%	21.51%	23.43%	22.76%	26.85%	21.24%	Upgrade
Operating Margin	-33.56%	-25.44%	-9.41%	0.14%	3.11%	-7.39%	Upgrade
Profit Margin	-32.25%	-28.80%	-11.80%	0.48%	4.74%	-7.42%	Upgrade
Free Cash Flow Margin	-22.41%	6.70%	-1.46%	-4.48%	-0.07%	-0.19%	Upgrade
EBITDA	-10.6	-7.95	-3.47	0.32	1.72	-2.58	Upgrade
EBITDA Margin	-32.65%	-24.39%	-8.83%	0.66%	3.76%	-6.69%	Upgrade
D&A For EBITDA	0.3	0.34	0.23	0.25	0.3	0.27	Upgrade
EBIT	-10.9	-8.29	-3.7	0.07	1.43	-2.84	Upgrade
EBIT Margin	-33.56%	-25.44%	-9.41%	0.14%	3.11%	-7.39%	Upgrade
Effective Tax Rate	-	-	-	19.86%	17.38%	-	Upgrade

Updated Nov 19, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q