Rithm Capital Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	5,020	6,059	5,639	5,161	3,870	4,999
Market Cap Growth	-16.96%	7.46%	9.26%	33.35%	-22.58%	21.26%
Enterprise Value	43,165	29,886	22,838	20,755	15,839	15,515
Last Close Price	9.03	10.90	10.83	10.68	8.17	10.71
PE Ratio	8.68	10.48	6.49	9.71	4.54	7.09
Forward PE	3.98	4.94	5.86	6.67	6.19	6.49
PEG Ratio	-	7.49	7.49	7.49	7.49	7.49
PS Ratio	1.32	1.32	1.08	1.37	0.79	1.30
PB Ratio	0.72	0.72	0.72	0.74	0.56	0.76
P/TBV Ratio	0.59	0.71	0.69	0.74	0.57	0.76
P/FCF Ratio	-	-	-2.58	7.44	0.67	1.73
P/OCF Ratio	-	-	-2.58	7.44	0.67	1.73
EV/Sales Ratio	11.42	6.51	4.39	5.52	3.23	4.05
EV/EBITDA Ratio	-	-	-260.37	-195.03	-195.64	-314.18
EV/FCF Ratio	-	-	-10.45	29.92	2.75	5.38
Debt / Equity Ratio	2.33	2.33	2.01	2.01	1.52	1.38
Debt / EBITDA Ratio	-	-	-180.71	-133.83	-131.48	-186.06
Debt / FCF Ratio	-	-	-7.25	20.54	1.85	3.19
Net Debt / Equity Ratio	2.56	2.56	2.03	2.03	1.53	1.39
Net Debt / EBITDA Ratio	-	-	-180.71	-133.83	-131.48	-186.06
Net Debt / FCF Ratio	-	-	-7.25	20.54	1.85	3.19
Asset Turnover	0.09	0.09	0.12	0.10	0.14	0.11
Return on Equity (ROE)	8.37%	8.37%	12.56%	8.94%	14.38%	13.32%
Earnings Yield	11.32%	9.54%	15.42%	10.30%	22.03%	14.10%
FCF Yield	-	0.00%	-38.75%	13.44%	148.64%	57.69%
Dividend Yield	11.07%	0.00%	10.96%	11.09%	14.58%	9.07%
Payout Ratio	96.15%	0.00%	70.42%	107.17%	64.56%	62.16%
Buyback Yield / Dilution	-	0.00%	-7.27%	0.00%	0.14%	-19.26%
Total Shareholder Return	-	0.00%	3.69%	11.09%	14.71%	-10.19%

Updated Feb 3, 2026. Data Source: Fiscal.ai. Banks template. Financial Sources.

SEC Filings: 10-K · 10-Q