| 20.4 | 6.39 | 46.61 | 8.65 | 10.7 |
Cash & Short-Term Investments | 20.4 | 6.39 | 46.61 | 8.65 | 10.7 |
| 219.15% | -86.29% | 439.01% | -19.19% | - |
| 123.81 | 87.3 | 36.79 | 30.55 | 11.18 |
| 105.59 | 58.76 | 58.25 | 1.98 | 4.79 |
| 241.46 | 154.61 | 103.04 | 32.53 | 15.97 |
| 24.83 | 18.06 | - | - | - |
| -7.81 | 8.39 | 4.18 | 0.79 | 3.15 |
| 278.87 | 187.45 | 153.83 | 41.97 | 29.82 |
Property, Plant & Equipment | 8.14 | 9.74 | 14.07 | 0.12 | 0.02 |
| 11.69 | 10.51 | 0 | - | - |
| 35.12 | 34.07 | 34.07 | - | - |
| - | 1.06 | 1.72 | - | - |
|
| 24.29 | 22.73 | 16.7 | 14.1 | 12.62 |
| 4.61 | 3.64 | 24.7 | 4.97 | 0.06 |
| 79.14 | 40.85 | 7.54 | 5.06 | 3.45 |
Current Portion of Leases | 2.36 | 2.86 | 2.46 | - | - |
Current Income Taxes Payable | 12.08 | 8.74 | 5.68 | 3.78 | 1.35 |
| 53.95 | 59.36 | 53.86 | 6.69 | 4.24 |
Other Current Liabilities | - | 4.21 | 9.09 | - | 5.82 |
Total Current Liabilities | 176.43 | 142.4 | 120.03 | 34.59 | 27.54 |
| - | 2.36 | 5.22 | - | - |
|
| 0 | 0 | 0 | 0 | 0 |
Additional Paid-In Capital | 65.29 | 8.4 | 8.4 | 0 | 0 |
| 97.76 | 89.89 | 70.13 | 7.5 | 2.3 |
| 163.05 | 98.29 | 78.53 | 7.5 | 2.3 |
| -5.66 | -0.23 | -0.1 | - | - |
|
Total Liabilities & Equity | 333.82 | 242.82 | 203.68 | 42.09 | 29.84 |
| 81.5 | 46.08 | 15.22 | 5.06 | 3.45 |
| -61.11 | -39.69 | 31.4 | 3.58 | 7.25 |
| - | - | 775.85% | -50.58% | - |
| -0.99 | -0.66 | 0.75 | 0.12 | 0.24 |
Filing Date Shares Outstanding | 62.44 | 60 | 60 | 40 | 30 |
Total Common Shares Outstanding | 62.44 | 60 | 60 | 20 | 30 |
| 102.43 | 45.05 | 33.8 | 7.38 | 2.28 |
| 2.61 | 1.64 | 1.31 | 0.38 | 0.11 |
| 127.92 | 64.23 | 44.47 | 7.5 | 2.3 |
Tangible Book Value Per Share | 2.05 | 1.07 | 0.74 | 0.38 | 0.11 |
| 5.06 | 1.14 | 1.01 | 0.2 | 0.06 |
| 6.55 | 6.55 | 6.17 | - | - |